Form 8-K Q3 2012 GM Earnings Release
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549-1004
___________________
FORM 8-K
___________________
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) October 31, 2012
___________________
GENERAL MOTORS COMPANY
(Exact Name of Registrant as Specified in its Charter)
___________________
|
| | | |
DELAWARE (State or other jurisdiction of incorporation) | 001-34960 (Commission File Number) | 27-0756180 (I.R.S. Employer Identification No.) |
300 Renaissance Center, Detroit, Michigan (Address of Principal Executive Offices) |
48265-3000 (Zip Code) |
(313) 556-5000
(Registrant's telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
___________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
| | |
| | |
¨ | | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| | |
¨ | | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17-CFR 240.14a-12) |
| | |
¨ | | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| | |
¨ | | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
SIGNATURE
INDEX TO EXHIBITS
News Release Dated October 31, 2012 and Financial Statements
Charts Furnished to Securities Analysts
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On October 31, 2012 a news release was issued on the subject of 2012 third quarter consolidated earnings for General Motors Company (GM). The news release did not include certain financial statements, related footnotes and certain other financial information that will be filed with the Securities and Exchange Commission as part of GM's Quarterly Report on Form 10-Q. The news release and financial statements are incorporated as Exhibit 99.1.
Charts furnished to securities analysts in connection with GM's 2012 third quarter earnings release are attached as Exhibit 99.2.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
EXHIBITS
|
| | |
Exhibit | Description | Method of Filing |
|
| | |
Exhibit 99.1 | News Release Dated October 31, 2012 and Financial Statements | Attached as Exhibit |
Exhibit 99.2 | Charts Furnished to Securities Analysts | Attached as Exhibit |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | |
| GENERAL MOTORS COMPANY (Registrant)
|
| | /s/ NICK S. CYPRUS |
Date: October 31, 2012 | By: | Nick S. Cyprus Vice President, Controller and Chief Accounting Officer |
GM 2012 Q3 Earnings Press Release and Highlights
Exhibit 99.1
For Release: Wednesday, Oct. 31, 7:30 a.m. EDT
GM Reports Third Quarter Net Income of $1.5 billion
as EBIT-adjusted increases to $2.3 billion
DETROIT - General Motors Co. (NYSE: GM) today announced third quarter net income attributable to common stockholders of $1.5 billion, or $0.89 per fully diluted share including the impact of special items, which reduced net income by $0.1 billion and diluted earnings per share by $0.04. In the third quarter a year ago, GM's net income attributable to common stockholders was $1.7 billion, or $1.03 per fully diluted share.
Net revenue in the third quarter of 2012 was $37.6 billion compared with $36.7 billion a year ago. Earnings before interest and tax (EBIT) adjusted was $2.3 billion compared with $2.2 billion a year ago.
“GM had a solid quarter because customers around the world love our new vehicles and we're also seeing green shoots take hold on tough issues like complexity reduction, pensions and Europe,” said Chairman and CEO Dan Akerson. “We are going to keep playing offense with growth products like the Chevrolet Onix, Opel Mokka and Cadillac ATS and continue to systematically address business risks.”
Senior Vice President and CFO Dan Ammann added, “While we still have a lot of work to do, especially in Europe, it is encouraging to see our results begin to reflect the discipline we are bringing to bear on the overall business.”
GM Results Overview (in billions except for per share amounts)
|
| | | | | | |
| Q3 2012 |
| Q3 2011 |
|
Revenue | $ | 37.6 |
| $ | 36.7 |
|
Net income attributable to common stockholders | $ | 1.5 |
| $ | 1.7 |
|
Earnings per share (EPS) fully diluted | $ | 0.89 |
| $ | 1.03 |
|
Impact of special items on EPS fully diluted | $ | 0.04 |
| — |
|
EBIT-adjusted | $ | 2.3 |
| $ | 2.2 |
|
Automotive net cash flow from operating activities | $ | 3.1 |
| $ | 1.8 |
|
Automotive free cash flow | $ | 1.2 |
| $ | 0.3 |
|
Third Quarter Segment Results
| |
• | GM North America (GMNA) reported EBIT-adjusted of $1.8 billion compared with $2.2 billion a year ago. |
| |
• | GM Europe (GME) reported an EBIT-adjusted of $(0.5) billion compared with $(0.3) billion a year ago. |
| |
• | GM International Operations (GMIO) reported EBIT-adjusted of $0.7 billion compared with $0.4 billion a year ago. |
| |
• | GM South America (GMSA) reported EBIT-adjusted of $0.1 billion compared with near breakeven results a year ago. |
| |
• | GM Financial earnings before tax was $0.2 billion, up slightly compared with a year ago. |
Cash Flow and Liquidity
For the quarter, automotive cash flow from operating activities was $3.1 billion, up $1.3 billion from a year ago, and automotive free cash flow was $1.2 billion, up $0.9 billion. GM ended the quarter with very strong total automotive liquidity of $37.5 billion. Automotive cash and marketable securities was $31.6 billion.
Pension De-Risking Transactions
During the quarter, approximately 30 percent of eligible U.S. salaried retirees accepted GM's offer to receive a lump sum payment in lieu of ongoing pension benefits. In addition, GM expects to close in early November a previously announced transaction through which The Prudential Insurance Company of America will assume responsibility for pension obligations covering GM's remaining eligible U.S. salaried retirees.
Through annuitizations and lump sum payments, approximately $29 billion of GM's U.S. salaried pension liability is expected to be eliminated compared with an original estimate of $26 billion.
In connection with these transactions, GM expects to make total cash contributions to its U.S. salaried pension plan of approximately $2.6 billion. In addition, GM will record an approximately $2.9 billion pre-tax charge in the fourth quarter as a special item. GM originally estimated that it would make a cash contribution of $3.5 billion to $4.5 billion and record a charge of $2.5 billion to $3.5 billion.
Fourth Quarter Outlook
GM's consolidated fourth quarter EBIT-adjusted will follow typical seasonal trends with results estimated to be similar to or slightly better than the same period a year ago.
GM also indicated that to the extent positive financial trends continue the reversal of a significant portion of its valuation allowance on U.S. and Canadian deferred tax assets is possible in the fourth quarter of 2012. At Sept. 30, 2012, valuation allowances on deferred tax assets in the United States and Canada were $35.6 billion and $3.2 billion. In addition, valuation allowance reversals could result in goodwill impairment.
Europe Outlook
GM currently estimates GME's EBIT-adjusted for the 2012 calendar year to be in a range of $(1.5) billion to $(1.8) billion, depending on the level of restructuring activity in the fourth quarter. In addition, the company is targeting full-year 2013 EBIT-adjusted for GME to be slightly better than 2012. Break-even EBIT-adjusted results are targeted by mid-decade.
General Motors Co. (NYSE:GM, TSX: GMM) and its partners produce vehicles in 30 countries, and the company has leadership positions in the world's largest and fastest-growing automotive markets. GM's brands include Chevrolet and Cadillac, as well as Baojun, Buick, GMC, Holden, Isuzu, Jiefang, Opel, Vauxhall and Wuling. More information on the company and its subsidiaries, including OnStar, a global leader in vehicle safety, security and information services, can be found at http://www.gm.com.
Contacts:
Jim Cain
Cell 313-407-2843
james.cain@gm.com
Randy Arickx
Cell 313-268-7070
randy.c.arickx@gm.com
Forward-Looking Statements
In this press release and in related comments by our management, our use of the words “expect,” “anticipate,” “possible,” “potential,” “target,” “believe,” “commit,” “intend,” “continue,” “may,” “would,” “could,” “should,” “project,” “projected,” “positioned” or similar expressions is intended to identify forward-looking statements that represent our current judgment about possible future events. We believe these judgments are reasonable, but these statements are not guarantees of any events or financial results, and our actual results may differ materially due to a variety of important factors. Among other items, such factors might include: our ability to realize production efficiencies and to achieve reductions in costs as a result of our restructuring initiatives and labor modifications; our ability to maintain quality control over our vehicles and avoid material vehicle recalls; our ability to maintain adequate liquidity and financing sources and an appropriate level of debt, including as required to fund our planned significant investment in new technology; the ability of our suppliers to timely deliver parts, components and systems; our ability to realize successful vehicle applications of new technology; the overall strength and stability of our markets, particularly Europe; and our ability to continue to attract new customers, particularly for our new products. GM's most recent annual report on Form 10-K and quarterly reports on Form 10-Q provides information about these and other factors, which we may revise or supplement in future reports to the SEC.
Exhibit 1
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
The accompanying tables and charts include earnings before interest and taxes adjusted for special items, presented net of noncontrolling interests (EBIT-adjusted), and Automotive free cash flow. These metrics are not prepared in accordance with Accounting Principles Generally Accepted in the United States of America (U.S. GAAP) and have not been audited or reviewed by GM's independent auditors. EBIT-adjusted and Automotive free cash flow are considered non-GAAP financial measures.
Management believes these non-GAAP financial measures provide meaningful supplemental information regarding GM's operating results because they exclude amounts that management does not consider part of operating results when assessing and measuring the operational and financial performance of the organization. Management believes these measures allow it to readily view operating trends, perform analytical comparisons and benchmark performance between periods and among geographic regions. Accordingly, GM believes these non-GAAP financial measures are useful in allowing for greater transparency of GM's core operations and they are therefore used by management in its financial and operational decision-making.
While management believes that these non-GAAP financial measures provide useful information, they are not operating measures under U.S. GAAP, and there are limitations associated with their use. GM's calculation of these non-GAAP financial measures may not be completely comparable to similarly titled measures of other companies due to potential differences between companies in their method of calculation. As a result the use of these non-GAAP financial measures has limitations and should not be considered in isolation from, or as a substitute for, other measures such as Net income or Net income attributable to stockholders. Due to these limitations, these non-GAAP financial measures are used as a supplement to U.S. GAAP measures.
The following table summarizes the reconciliation of EBIT-adjusted to its most comparable U.S. GAAP measure (dollars in millions): |
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Operating segments | | | | | | | |
GMNA(a) | $ | 1,822 |
| | $ | 2,195 |
| | $ | 5,478 |
| | $ | 5,697 |
|
GME(a) | (478 | ) | | (292 | ) | | (1,095 | ) | | (185 | ) |
GMIO(a) | 689 |
| | 365 |
| | 1,775 |
| | 1,524 |
|
GMSA(a) | 114 |
| | (44 | ) | | 178 |
| | 103 |
|
GM Financial(b) | 200 |
| | 178 |
| | 598 |
| | 452 |
|
Total operating segments(b) | 2,347 |
| | 2,402 |
| | 6,934 |
| | 7,591 |
|
Corporate and eliminations | (51 | ) | | (199 | ) | | (337 | ) | | (384 | ) |
EBIT-adjusted(b) | 2,296 |
| | 2,203 |
| | 6,597 |
| | 7,207 |
|
Special items | (62 | ) | | — |
| | (674 | ) | | 1,483 |
|
Corporate interest income | 84 |
| | 112 |
| | 259 |
| | 363 |
|
Automotive interest expense | 128 |
| | 101 |
| | 356 |
| | 405 |
|
Loss on extinguishment of debt | — |
| | | | 18 |
| | |
Income tax expense | 357 |
| | 107 |
| | 814 |
| | 183 |
|
Net income attributable to stockholders | $ | 1,833 |
| | $ | 2,107 |
| | $ | 4,994 |
| | $ | 8,465 |
|
__________
| |
(a) | GM's automotive operations interest and income taxes are recorded centrally in Corporate; therefore, there are no reconciling items for GM's automotive operating segments between EBIT-adjusted and Net income attributable to stockholders. |
| |
(b) | GM Financial amounts represent income before income taxes. |
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
The following summarizes the special items:
In the three months ended September 30, 2012 special items included Goodwill impairment charges of $62 million in GMIO, which is presented net of noncontrolling interests.
In the nine months ended September 30, 2012 special items included Goodwill impairment charges of $590 million in GME and $84 million in GMIO, which is presented net of noncontrolling interests.
In the nine months ended September 30, 2011 special items included the following:
| |
• | Gain of $1.6 billion in GMNA related to the sale of GM's Class A Membership Interests in Delphi Automotive LLP; |
| |
• | Gain of $339 million in Corporate related to the sale of 100% of the Ally Financial, Inc. preferred stock; |
| |
• | Goodwill impairment charges of $395 million in GME; and |
| |
• | Charges of $106 million in GMIO related to GM's India joint venture. |
The following table summarizes the reconciliation of Automotive free cash flow to Automotive net cash provided by operating activities (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Automotive free cash flow | $ | 1,172 |
| | $ | 258 |
| | $ | 3,152 |
| | $ | 2,129 |
|
Capital expenditures | 1,941 |
| | 1,571 |
| | 5,993 |
| | 4,065 |
|
Automotive net cash provided by operating activities | $ | 3,113 |
| | $ | 1,829 |
| | $ | 9,145 |
| | $ | 6,194 |
|
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| GMNA | | GME | | GMIO | | GMSA | | Corporate | | Eliminations | | Total Automotive | | GM Financial | | Eliminations | | Total |
Three Months Ended September 30, 2012 | | | | | | | | | | | | | | | | | | | |
Total net sales and revenue | $ | 23,344 |
| | $ | 5,063 |
| | $ | 6,745 |
| | $ | 4,341 |
| | $ | 16 |
| | $ | (2,447 | ) | | $ | 37,062 |
| | $ | 514 |
| | $ | — |
| | $ | 37,576 |
|
| | | | | | | | | | | | | | | | | | | |
Depreciation, amortization and impairment of long-lived assets and finite-lived intangible assets | $ | 941 |
| | $ | 253 |
| | $ | 163 |
| | $ | 117 |
| | $ | 11 |
| | $ | — |
| | $ | 1,485 |
| | $ | 59 |
| | $ | (3 | ) | | $ | 1,541 |
|
| | | | | | | | | | | | | | | | | | | |
Equity income, net of tax and gain on investments | $ | 3 |
| | $ | — |
| | $ | 414 |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 418 |
| | $ | — |
| | $ | — |
| | $ | 418 |
|
| | | | | | | | | | | | | | | | | | | |
| GMNA | | GME | | GMIO | | GMSA | | Corporate | | Eliminations | | Total Automotive | | GM Financial | | Eliminations | | Total |
Three Months Ended September 30, 2011 | | | | | | | | | | | | | | | | | | | |
Total net sales and revenue(a) | $ | 21,884 |
| | $ | 6,151 |
| | $ | 6,116 |
| | $ | 4,418 |
| | $ | 20 |
| | $ | (2,261 | ) | | $ | 36,328 |
| | $ | 391 |
| | $ | — |
| | $ | 36,719 |
|
| | | | | | | | | | | | | | | | | | | |
Depreciation, amortization and impairment of long-lived assets and finite-lived intangible assets | $ | 882 |
| | $ | 329 |
| | $ | 115 |
| | $ | 110 |
| | $ | 11 |
| | $ | — |
| | $ | 1,447 |
| | $ | 24 |
| | $ | — |
| | $ | 1,471 |
|
| | | | | | | | | | | | | | | | | | | |
Equity income, net of tax and gain on investments | $ | 1 |
| | $ | — |
| | $ | 376 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 377 |
| | $ | — |
| | $ | — |
| | $ | 377 |
|
| | | | | | | | | | | | | | | | | | | |
| GMNA | | GME | | GMIO | | GMSA | | Corporate | | Eliminations | | Total Automotive | | GM Financial | | Eliminations | | Total |
Nine Months Ended September 30, 2012 | | | | | | | | | | | | | | | | | | | |
Total net sales and revenue | $ | 70,420 |
| | $ | 16,470 |
| | $ | 19,750 |
| | $ | 12,459 |
| | $ | 41 |
| | $ | (7,624 | ) | | $ | 111,516 |
| | $ | 1,432 |
| | $ | 1 |
| | $ | 112,949 |
|
| | | | | | | | | | | | | | | | | | | |
Depreciation, amortization and impairment of long-lived assets and finite-lived intangible assets | $ | 2,723 |
| | $ | 828 |
| | $ | 441 |
| | $ | 352 |
| | $ | 37 |
| | $ | (1 | ) | | $ | 4,380 |
| | $ | 156 |
| | $ | (7 | ) | | $ | 4,529 |
|
| | | | | | | | | | | | | | | | | | | |
Equity income, net of tax and gain on investments | $ | 7 |
| | $ | — |
| | $ | 1,133 |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 1,141 |
| | $ | — |
| | $ | — |
| | $ | 1,141 |
|
| | | | | | | | | | | | | | | | | | | |
| GMNA | | GME | | GMIO | | GMSA | | Corporate | | Eliminations | | Total Automotive | | GM Financial | | Eliminations | | Total |
Nine Months Ended September 30, 2011 | | | | | | | | | | | | | | | | | | | |
Total net sales and revenue(a) | $ | 67,122 |
| | $ | 20,480 |
| | $ | 17,726 |
| | $ | 12,677 |
| | $ | 50 |
| | $ | (6,785 | ) | | $ | 111,270 |
| | $ | 1,016 |
| | $ | — |
| | $ | 112,286 |
|
| | | | | | | | | | | | | | | | | | | |
Depreciation, amortization and impairment of long-lived assets and finite-lived intangible assets | $ | 2,849 |
| | $ | 1,043 |
| | $ | 354 |
| | $ | 341 |
| | $ | 37 |
| | $ | — |
| | $ | 4,624 |
| | $ | 57 |
| | $ | — |
| | $ | 4,681 |
|
| | | | | | | | | | | | | | | | | | | |
Equity income, net of tax and gain on investments | $ | 1,733 |
| | $ | — |
| | $ | 1,170 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 2,903 |
| | $ | — |
| | $ | — |
| | $ | 2,903 |
|
__________
| |
(a) | Presentation of intersegment sales has been adjusted to conform to the current presentation. |
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
|
| | | | | | |
| | September 30, 2012 | | December 31, 2011 |
Worldwide Employment (thousands) | | | | |
GMNA | | 101 |
| | 98 |
|
GME | | 38 |
| | 39 |
|
GMIO(a) | | 39 |
| | 34 |
|
GMSA | | 31 |
| | 33 |
|
GM Financial | | 4 |
| | 3 |
|
Total Worldwide | | 213 |
| | 207 |
|
| | | | |
U.S. - Salaried | | 30 |
| | 29 |
|
U.S. - Hourly | | 50 |
| | 48 |
|
______
| |
(a) | Increase in GMIO includes an increase of 4,000 employees due to the acquisition of HKJV. |
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Production Volume (units in thousands)(a) | | | | | | | |
GMNA - Cars | 316 |
| | 267 |
| | 965 |
| | 860 |
|
GMNA - Trucks | 447 |
| | 473 |
| | 1,497 |
| | 1,490 |
|
Total GMNA | 763 |
| | 740 |
| | 2,462 |
| | 2,350 |
|
GME | 196 |
| | 270 |
| | 718 |
| | 940 |
|
GMIO - Consolidated Entities | 282 |
| | 253 |
| | 866 |
| | 820 |
|
GMIO - Joint Ventures(b) | 774 |
| | 715 |
| | 2,352 |
| | 2,117 |
|
Total GMIO | 1,056 |
| | 968 |
| | 3,218 |
| | 2,937 |
|
GMSA | 222 |
| | 243 |
| | 656 |
| | 721 |
|
Total Worldwide | 2,237 |
| | 2,221 |
| | 7,054 |
| | 6,948 |
|
__________
| |
(a) | Production volume includes vehicles produced by certain joint ventures. |
| |
(b) | The joint venture agreements with SGMW and FAW-GM allow for significant rights as a member as well as the contractual right to report SGMW and FAW-GM joint venture production in China. |
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Vehicle Sales (units in thousands)(a)(b)(c) | | | | | | | |
United States | | | | | | | |
Chevrolet - Cars | 207 |
| | 183 |
| | 670 |
| | 613 |
|
Chevrolet - Trucks | 168 |
| | 183 |
| | 489 |
| | 476 |
|
Chevrolet - Crossovers | 83 |
| | 84 |
| | 261 |
| | 265 |
|
Cadillac | 41 |
| | 37 |
| | 104 |
| | 113 |
|
Buick | 47 |
| | 46 |
| | 137 |
| | 140 |
|
GMC | 106 |
| | 108 |
| | 307 |
| | 295 |
|
Total United States | 652 |
| | 641 |
| | 1,968 |
| | 1,902 |
|
Canada, Mexico and Other | 107 |
| | 105 |
| | 316 |
| | 312 |
|
Total GMNA | 759 |
| | 746 |
| | 2,284 |
| | 2,214 |
|
GME | | | | | | | |
Opel/Vauxhall | 244 |
| | 280 |
| | 818 |
| | 942 |
|
Chevrolet | 138 |
| | 131 |
| | 415 |
| | 388 |
|
Other | 1 |
| | 1 |
| | 3 |
| | 4 |
|
Total GME | 382 |
| | 412 |
| | 1,235 |
| | 1,333 |
|
GMIO | | | | | | | |
Chevrolet | 291 |
| | 279 |
| | 858 |
| | 802 |
|
Wuling | 303 |
| | 279 |
| | 990 |
| | 884 |
|
Buick | 172 |
| | 170 |
| | 516 |
| | 494 |
|
GM Daewoo | — |
| | — |
| | — |
| | 15 |
|
Holden | 32 |
| | 35 |
| | 92 |
| | 102 |
|
GMC | 9 |
| | 11 |
| | 31 |
| | 30 |
|
Cadillac | 8 |
| | 9 |
| | 25 |
| | 25 |
|
Other | 42 |
| | 28 |
| | 135 |
| | 85 |
|
Total GMIO(d) | 857 |
| | 811 |
| | 2,648 |
| | 2,437 |
|
GMSA | | | | | | | |
Chevrolet | 281 |
| | 275 |
| | 783 |
| | 791 |
|
Other | 1 |
| | 2 |
| | 4 |
| | 8 |
|
Total GMSA | 283 |
| | 277 |
| | 787 |
| | 799 |
|
Total Worldwide | 2,281 |
| | 2,245 |
| | 6,954 |
| | 6,783 |
|
__________
| |
(a) | GMNA vehicle sales primarily represent sales to the end customer. GME, GMIO and GMSA vehicle sales primarily represent estimated sales to the end customer. In countries where end customer data is not readily available other data sources, such as wholesale or forecast volumes, are used to estimate vehicle sales. |
| |
(b) | Certain fleet sales that are accounted for as operating leases are included in vehicle sales at the time of delivery to the daily rental car companies. |
| |
(c) | Vehicle sales data may include rounding differences. |
| |
(d) | Includes the following joint venture sales. Vehicle sales for SAIC GM Investment Limited, General Motors India Private Limited and Chevrolet Sales India Private Limited (collectively HKJV) are included through August 31, 2012: |
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Joint venture sales in China | | | | | | | |
SGMS | 327 |
| | 306 |
| | 967 |
| | 906 |
|
SGMW and FAW-GM | 336 |
| | 312 |
| | 1,111 |
| | 983 |
|
Joint venture sales in India | | | | | | | |
HKJV | 15 |
| | 29 |
| | 64 |
| | 84 |
|
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
|
| | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Market Share(a)(b) | | | | | | | |
United States - Cars | 14.6% | | 15.7% | | 14.8% | | 16.6% |
United States - Trucks | 23.5% | | 26.1% | | 23.2% | | 24.9% |
United States - Crossovers | 17.0% | | 19.1% | | 17.6% | | 19.4% |
Total United States | 17.6% | | 19.7% | | 17.7% | | 19.6% |
Total GMNA | 16.9% | | 18.8% | | 17.0% | | 18.7% |
Total GME | 8.6% | | 8.8% | | 8.5% | | 8.8% |
Total GMIO(c) | 9.4% | | 9.6% | | 9.3% | | 9.5% |
Total GMSA | 17.9% | | 18.7% | | 18.1% | | 18.9% |
Total Worldwide | 11.6% | | 12.1% | | 11.5% | | 11.9% |
| | | | | | | |
U.S. Retail/Fleet Mix | | | | | | | |
% Fleet Sales - Cars | 29.7% | | 29.9% | | 31.4% | | 32.9% |
% Fleet Sales - Trucks | 24.2% | | 24.9% | | 26.7% | | 25.1% |
% Fleet Sales - Crossovers | 16.0% | | 21.6% | | 19.9% | | 19.4% |
Total Vehicles | 24.4% | | 25.9% | | 27.0% | | 26.8% |
| | | | | | | |
GMNA Capacity Utilization | 91.8% | | 91.6% | | 98.8% | | 97.0% |
__________
| |
(a) | Market share information is based on vehicle sales volume. |
| |
(b) | GMNA vehicle sales primarily represent sales to the end customer. GME, GMIO and GMSA vehicle sales primarily represent estimated sales to the end customer. In countries where end customer data is not readily available other data sources, such as wholesale or forecast volumes, are used to estimate vehicle sales. |
| |
(c) | Includes the following joint venture sales. Vehicle sales for SAIC GM Investment Limited, General Motors India Private Limited and Chevrolet Sales India Private Limited (collectively HKJV) are included through August 31, 2012: |
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Joint venture sales in China | | | | | | | |
SGMS | 327 |
| | 306 |
| | 967 |
| | 906 |
|
SGMW and FAW-GM | 336 |
| | 312 |
| | 1,111 |
| | 983 |
|
Joint venture sales in India | | | | | | | |
HKJV | 15 |
| | 29 |
| | 64 |
| | 84 |
|
General Motors Company and Subsidiaries
Condensed Consolidated Income Statements
(In millions, except per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Net sales and revenue | | | | | | | |
Automotive sales and revenue | $ | 37,062 |
| | $ | 36,328 |
| | $ | 111,517 |
| | $ | 111,270 |
|
GM Financial revenue | 514 |
| | 391 |
| | 1,432 |
| | 1,016 |
|
Total net sales and revenue | 37,576 |
| | 36,719 |
| | 112,949 |
| | 112,286 |
|
Costs and expenses | | | | | | | |
Automotive cost of sales | 32,735 |
| | 31,734 |
| | 98,323 |
| | 97,212 |
|
GM Financial operating and other expenses | 311 |
| | 212 |
| | 827 |
| | 563 |
|
Automotive selling, general and administrative expense | 2,832 |
| | 2,942 |
| | 8,647 |
| | 8,860 |
|
Other automotive expenses, net | 17 |
| | 25 |
| | 37 |
| | 50 |
|
Goodwill impairment charges | 78 |
| | — |
| | 695 |
| | 395 |
|
Total costs and expenses | 35,973 |
| | 34,913 |
| | 108,529 |
| | 107,080 |
|
Operating income | 1,603 |
| | 1,806 |
| | 4,420 |
| | 5,206 |
|
Automotive interest expense | 128 |
| | 101 |
| | 356 |
| | 405 |
|
Interest income and other non-operating income, net | 318 |
| | 152 |
| | 732 |
| | 1,064 |
|
Loss on extinguishment of debt | — |
| | 35 |
| | 18 |
| | 45 |
|
Income before income taxes and equity income | 1,793 |
| | 1,822 |
| | 4,778 |
| | 5,820 |
|
Income tax expense | 357 |
| | 107 |
| | 814 |
| | 183 |
|
Equity income, net of tax and gain on investments | 418 |
| | 377 |
| | 1,141 |
| | 2,903 |
|
Net income | 1,854 |
| | 2,092 |
| | 5,105 |
| | 8,540 |
|
Net (income) loss attributable to noncontrolling interests | (21 | ) | | 15 |
| | (111 | ) | | (75 | ) |
Net income attributable to stockholders | $ | 1,833 |
| | $ | 2,107 |
| | $ | 4,994 |
| | $ | 8,465 |
|
Net income attributable to common stockholders | $ | 1,476 |
| | $ | 1,726 |
| | $ | 3,967 |
| | $ | 7,113 |
|
| | | | | | | |
Earnings per share | | | | | | | |
Basic | | | | | | | |
Basic earnings per common share | $ | 0.94 |
| | $ | 1.10 |
| | $ | 2.53 |
| | $ | 4.67 |
|
Weighted-average common shares outstanding | 1,570 |
| | 1,562 |
| | 1,570 |
| | 1,524 |
|
Diluted | | | | | | | |
Diluted earnings per common share | $ | 0.89 |
| | $ | 1.03 |
| | $ | 2.38 |
| | $ | 4.30 |
|
Weighted-average common shares outstanding | 1,663 |
| | 1,682 |
| | 1,675 |
| | 1,668 |
|
General Motors Company and Subsidiaries
Basic and Diluted Earnings per Share
(Unaudited)
In the three months and nine months ended September 30, 2012 GM was required to use the two-class method for calculating earnings per share as the applicable market value of its common stock was below $33.00 per common share in the period ended September 30, 2012.
The following table summarizes basic and diluted earnings per share (in millions, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2011 | | September 30, 2012 | | September 30, 2011 |
Basic earnings per share | | | | | | | |
Net income attributable to stockholders(a) | $ | 1,833 |
| | $ | 2,107 |
| | $ | 4,994 |
| | $ | 8,465 |
|
Less: cumulative dividends on preferred stock and undistributed earnings allocated to Series B Preferred Stock participating security(b) | (357 | ) | | (381 | ) | | (1,027 | ) | | (1,352 | ) |
Net income attributable to common stockholders | $ | 1,476 |
| | $ | 1,726 |
| | $ | 3,967 |
| | $ | 7,113 |
|
Weighted-average common shares outstanding - basic | 1,570 |
| | 1,562 |
| | 1,570 |
| | 1,524 |
|
Basic earnings per common share | $ | 0.94 |
| | $ | 1.10 |
| | $ | 2.53 |
| | $ | 4.67 |
|
Diluted earnings per share | | | | | | | |
Net income attributable to stockholders(a) | $ | 1,833 |
| | $ | 2,107 |
| | $ | 4,994 |
| | $ | 8,465 |
|
Less: cumulative dividends on preferred stock and undistributed earnings allocated to Series B Preferred Stock participating security(c) | (350 | ) | | (371 | ) | | (1,005 | ) | | (1,295 | ) |
Net income attributable to common stockholders | $ | 1,483 |
| | $ | 1,736 |
| | $ | 3,989 |
| | $ | 7,170 |
|
Weighted-average shares outstanding - diluted | | | | | | | |
Weighted-average common shares outstanding - basic | 1,570 |
| | 1,562 |
| | 1,570 |
| | 1,524 |
|
Dilutive effect of warrants | 88 |
| | 119 |
| | 101 |
| | 142 |
|
Dilutive effect of restricted stock units | 5 |
| | 1 |
| | 4 |
| | 2 |
|
Weighted-average common shares outstanding - diluted | 1,663 |
| | 1,682 |
| | 1,675 |
| | 1,668 |
|
Diluted earnings per common share | $ | 0.89 |
| | $ | 1.03 |
| | $ | 2.38 |
| | $ | 4.30 |
|
__________
| |
(a) | Includes earned but undistributed dividends of $26 million on GM's Series A Preferred Stock and $20 million on GM's Series B Preferred Stock in the three and nine months ended September 30, 2012 and 2011. |
| |
(b) | Includes cumulative dividends on preferred stock of $215 million and earnings of $142 million that have been allocated to the Series B Preferred Stock holders in the three months ended September 30, 2012 and cumulative dividends on preferred stock of $215 million and earnings of $166 million that have been allocated to the Series B Preferred Stock holders in the three months ended September 30, 2011. Includes cumulative dividends on preferred stock of $644 million and earnings of $383 million that have been allocated to the Series B Preferred Stock holders in the nine months ended September 30, 2012 and cumulative dividends on preferred stock of $644 million and earnings of $708 million allocated to the Series B Preferred Stock holders in the nine months ended September 30, 2011. |
| |
(c) | Includes cumulative dividends on preferred stock of $215 million and earnings of $135 million that have been allocated to the Series B Preferred Stock holders in the three months ended September 30, 2012 and cumulative dividends on preferred stock of $215 million and earnings of $156 million that have been allocated to the Series B Preferred Stock holders in the three months ended September 30, 2011. Includes cumulative dividends on preferred stock of $644 million and earnings of $361 million that have been allocated to the Series B Preferred Stock holders in the nine months ended September 30, 2012 and cumulative dividends on preferred stock of $644 million and earnings of $651 million that have been allocated to the Series B Preferred Stock holders in the nine months ended September 30, 2011. |
General Motors Company and Subsidiaries
Condensed Consolidated Balance Sheets
(In millions, except share amounts)
(Unaudited)
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 23,320 |
| | $ | 16,071 |
|
Marketable securities | 10,411 |
| | 16,148 |
|
Restricted cash and marketable securities | 863 |
| | 1,005 |
|
Accounts and notes receivable (net of allowance of $304 and $331) | 13,015 |
| | 9,964 |
|
GM Financial finance receivables, net (including gross finance receivables transferred to SPEs of $3,481 and $3,295) | 3,744 |
| | 3,251 |
|
Inventories | 15,672 |
| | 14,324 |
|
Equipment on operating leases, net | 2,972 |
| | 2,464 |
|
Other current assets and deferred income taxes | 2,110 |
| | 1,696 |
|
Total current assets | 72,107 |
| | 64,923 |
|
Non-current Assets | | | |
Restricted cash and marketable securities | 786 |
| | 1,228 |
|
GM Financial finance receivables, net (including gross finance receivables transferred to SPEs of $6,657 and $5,773) | 6,855 |
| | 5,911 |
|
Equity in net assets of nonconsolidated affiliates | 7,519 |
| | 6,790 |
|
Property, net | 26,578 |
| | 23,005 |
|
Goodwill | 28,408 |
| | 29,019 |
|
Intangible assets, net | 8,904 |
| | 10,014 |
|
GM Financial equipment on operating leases, net (including assets transferred to SPEs of $584 and $274) | 1,521 |
| | 785 |
|
Other assets and deferred income taxes | 2,778 |
| | 2,928 |
|
Total non-current assets | 83,349 |
| | 79,680 |
|
Total Assets | $ | 155,456 |
| | $ | 144,603 |
|
LIABILITIES AND EQUITY | | | |
Current Liabilities | | | |
Accounts payable (principally trade) | $ | 26,313 |
| | $ | 24,551 |
|
Short-term debt and current portion of long-term debt | | | |
Automotive (including certain debt at VIEs of $227 and $171) | 2,277 |
| | 1,682 |
|
GM Financial | 4,001 |
| | 4,118 |
|
Accrued liabilities (including derivative liabilities at VIEs of $13 and $44) | 25,032 |
| | 22,875 |
|
Total current liabilities | 57,623 |
| | 53,226 |
|
Non-current Liabilities | | | |
Long-term debt | | | |
Automotive (including certain debt at VIEs of $123 and $7) | 3,314 |
| | 3,613 |
|
GM Financial | 7,061 |
| | 4,420 |
|
Postretirement benefits other than pensions | 6,755 |
| | 6,836 |
|
Pensions | 25,317 |
| | 25,075 |
|
Other liabilities and deferred income taxes | 12,757 |
| | 12,442 |
|
Total non-current liabilities | 55,204 |
| | 52,386 |
|
Total Liabilities | 112,827 |
| | 105,612 |
|
Commitments and contingencies | | | |
Equity | | | |
Preferred stock, $0.01 par value, 2,000,000,000 shares authorized: | | | |
Series A (276,101,695 shares issued and outstanding (each with a $25.00 liquidation preference) at September 30, 2012 and December 31, 2011) | 5,536 |
| | 5,536 |
|
Series B (100,000,000 shares issued and outstanding (each with a $50.00 liquidation preference) at September 30, 2012 and December 31, 2011) | 4,855 |
| | 4,855 |
|
Common stock, $0.01 par value (5,000,000,000 shares authorized and 1,565,979,895 shares and 1,564,727,289 shares issued and outstanding at September 30, 2012 and December 31, 2011) | 16 |
| | 16 |
|
Capital surplus (principally additional paid-in capital) | 26,443 |
| | 26,391 |
|
Retained earnings | 11,533 |
| | 7,183 |
|
Accumulated other comprehensive loss | (6,724 | ) | | (5,861 | ) |
Total stockholders’ equity | 41,659 |
| | 38,120 |
|
Noncontrolling interests | 970 |
| | 871 |
|
Total Equity | 42,629 |
| | 38,991 |
|
Total Liabilities and Equity | $ | 155,456 |
| | $ | 144,603 |
|
q32012results103012final
General Motors Company Q3 2012 Results October 31, 2012
Forward Looking Statements In this presentation and in related comments by our management, our use of the words “expect,” “anticipate,” “possible,” “potential,” “target,” “believe,” “commit,” “intend,” “continue,” “may,” “would,” “could,” “should,” “project,” “projected,” “positioned,” “outlook” or similar expressions is intended to identify forward looking statements that represent our current judgment about possible future events. We believe these judgments are reasonable, but these statements are not guarantees of any events or financial results, and our actual results may differ materially due to a variety of important factors. Among other items, such factors may include: our ability to realize production efficiencies and to achieve reductions in costs as a result of our restructuring initiatives and labor modifications; our ability to maintain quality control over our vehicles and avoid material vehicle recalls; our suppliers’ ability to deliver parts, systems and components at such times to allow us to meet production schedules; our ability to maintain adequate financing sources, including as required to fund our planned significant investment in new technology; our ability to realize successful vehicle applications of new technology; overall strength and stability of our markets, particularly Europe; and our ability to continue to attract new customers, particularly for our new products. GM's most recent annual report on Form 10-K and quarterly reports on Form 10Q provide information about these and other factors, which we may revise or supplement in future reports to the SEC. 1
Third Quarter 2012 Performance 2 Note: EBIT- Adjusted includes GM Financial on an Earnings Before Tax (EBT) basis Q3 ‘11 Q3 ‘12 vs. Q3 ‘11 Global Deliveries 2.2M 2.3M Net Revenue $36.7B $37.6B Net Income to Common $1.7B $1.5B Net Cash from Operating Activities - Automotive $1.8B $3.1B EBIT- Adjusted $2.2B $2.3B - GMNA $2.2B $1.8B - GME $(0.3)B $(0.5)B - GMIO $0.4B $0.7B - GMSA $0.0B $0.1B - GM Financial $0.2B $0.2B Automotive Free Cash Flow $0.3B $1.2B Favorable Unfavorable
Third Quarter 2012 Highlights • Product momentum in Europe • Global Chevrolet record sales • Cadillac product portfolio breadth • China record sales continue • Continuing to transform the company 3
Summary of Q3 2012 Results 4 Note: EBIT- Adjusted includes GM Financial on an Earnings Before Tax (EBT) basis Q3 Q3 2011 2012 Net Revenue ($B) 36.7 37.6 Operating Income ($B) 1.8 1.6 Net Income to Common Stockholders ($B) 1.7 1.5 EPS – Diluted ($/Share) 1.03 0.89 Net Cash from Operating Activities – Automotive ($B) 1.8 3.1 EBIT- Adjusted ($B) 2.2 2.3 EBIT- Adjusted % Revenue 6.0% 6.1% Automotive Free Cash Flow ($B) 0.3 1.2 GAAP Non- GAAP
5 Impact of Special Items Q3 Q3 2011 2012 Net Income to Common Stockholders ($B) 1.7 1.5 EPS – Diluted ($/Share) 1.03 0.89 Included in Above ($B): GM Korea Goodwill Impairment - (0.1) Total Impact Net Income to Common Stockholders ($B) - (0.1) Total Impact EPS – Diluted ($/Share) - (0.04)
2.2 (0.3) 0.4 0.0 0.2 (0.2) 2.2 1.8 (0.5) 0.7 0.1 0.2 (0.1) 2.3 GMNA GME GMIO GMSA GM Financial* Corp. / Elims Total GM Q3 2011 Q3 2012 EBIT- Adjusted ($B) Note: Results may not foot due to rounding 6 Q3 EBIT- Adjusted * GM Financial at an Earnings Before Tax basis (EBT)
2.2 1.1 2.2 2.1 2.3 0.0 1.0 2.0 3.0 4.0 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Consolidated EBIT- Adjusted ($B) Note: EBIT- Adjusted includes GM Financial on an Earnings Before Tax (EBT) basis 7 Revenue ($B) 36.7 38.0 37.8 37.6 37.6 Oper. Inc % Rev 4.9% 1.2% 2.6% 4.8% 4.3% EBIT- Adj. % Rev 6.0 2.9 5.8 5.6 6.1 Production (000’s) 2,221 2,319 2,424 2,393 2,237 Gl bal Share 12.1% 11.6% 11.2% 11.6% 11.6%
2.2 2.3 0.3 (0.5) 0.6 (0.3) 0.0 Consolidated EBIT- Adj. – Q3 2011 vs. Q3 2012 Q3 2011 Q3 2012 $0.1B Increase 8 Note: EBIT- Adjusted includes GM Financial on an Earnings Before Tax (EBT) basis EBIT-Adj. EBIT-Adj. Volume Price Cost Other Mix ($B)
2,500 3,000 3,500 4,000 4,500 5,000 5,500 6% 8% 10% 12% 14% 16% 18% 20% 22% Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Key GMNA Performance Indicators Avg. U.S. Retail Incentive as % of ATP GM % 9.7 10.1 9.8 8.9 10.7 10.4 10.0 10.1 11.0 11.0 11.0 10.7 10.8 10.6 9.5 GM vs. Ind. (GM % / Ind. %) 0.99 1.03 1.03 1.03 1.12 1.07 1.09 1.06 1.13 1.17 1.08 1.05 1.09 1.08 1.03 Share $/Unit U.S. Retail Share U.S. Total Share Avg. GM U.S. Retail Incentive Note: Incentive & ATP Information Based on J.D. Power and Associates Power Information Network data 9
Revenue ($B) 21.9 23.1 24.2 22.9 23.3 EBIT- Adj. % Rev 10.0% 6.5% 7.0% 8.6% 7.8% U.S. Dealer Inv (000’s) 558 583 713 701 689 Production (000’s) 740 739 862 837 763 GMNA Share 18.8% 17.5% 16.7% 17.4% 16.9% 2.2 1.5 1.7 2.0 1.8 0.0 1.0 2.0 3.0 Q3 2011 Q4 201 Q1 2012 Q2 2012 Q3 2012 GMNA EBIT- Adjusted ($B) 10
2.2 1.8 0.3 (0.4) 0.3 (0.3) (0.4) GMNA EBIT- Adj. – Q3 2011 vs. Q3 2012 Q3 2011 Q3 2012 $0.4B Decrease 11 EBIT-Adj. EBIT-Adj. Volume Price Cost Other Mix ($B) Note: Results may not foot due to rounding
(0.3) (0.6) (0.3) (0.4) (0.5) -1.0 0.0 1.0 2.0 3.0 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 GME EBIT- Adjusted ($B) 12 Revenue ($B) 6.2 6.3 5.5 5.9 5.1 EBIT- Adj. % Rev (4.7)% (9.0)% (4.6)% (6.1)% (9.4)% Production (000’s) 270 249 292 230 196 GME Share 8.8% 8.6% 8.2% 8.8% 8.6%
(0.3) (0.5) GME EBIT- Adj. – Q3 2011 vs. Q3 2012 Q3 2011 Q3 2012 $0.2B Decrease 0.1 (0.1) (0.1) 0.0 13 EBIT-Adj. EBIT-Adj. Volume Price Cost Other Mix ($B) (0.1)
0.3 0.3 0.4 0.3 0.4 0.3 0.4 (1.0) 0.0 1.0 2.0 3.0 GMIO EBIT- Adjusted ($B) Revenue ($B) EBIT-Adj. margin from consolidated operations* Total China JV NI/Rev** 6.1 (0.6)% 10.5% 7.0 1.5% 8.4% 6.1 2.1% 10.2% 6.9 4.3% 9.3% 6.7 4.4% 9.7% Total Production (000’s) 968 1,104 1,067 1,095 1,056 GMIO Share 9.6% 9.5% 9.4% 9.2% 9.4% 14 0.4 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 * Excludes equity income and non-controlling interest adjustment. ** Revenue not consolidated in GM results, pro-rata share of earnings reported as equity income 0.4 Equity Income 0.5 0.6 0.7
0.4 0.7 0.1 (0.2) 0.2 0.0 0.2 GMIO EBIT- Adj. – Q3 2011 vs. Q3 2012 Q3 2011 Q3 2012 $0.3B Increase 15 EBIT-Adj. EBIT-Adj. Volume Price Cost Other Mix ($B)
0.1 (1.0) 0.0 1.0 2.0 3.0 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 GMSA EBIT- Adjusted ($B) Revenue ($B) 4.4 4.2 3.9 4.2 4.3 EBIT- Adj. % Rev (1.0)% (5.4)% 2.1% (0.5)% 2.6% Production (000’s) 243 227 203 231 222 GMSA Share 18.7% 18.4% 18.4% 18.2% 17.9% 0.0 (0.2) 16 0.0 0.1
0.1 GMSA EBIT- Adj. – Q3 2011 vs. Q3 2012 Q3 2011 Q3 2012 $0.1B Increase 0.1 (0.1) (0.1) 0.0 0.0 17 0.2 EBIT-Adj. EBIT-Adj. Volume Price Cost Other Mix ($B)
Automotive Free Cash Flow – Q3 2011 vs. Q3 2012 18 Note: Results may not foot due to rounding ($B) Q3 2011 Q3 2012 Net Income to Common Stockholders 1.7 1.5 Add-back Non-Controlling Interests, Preferred Dividends & undistributed earnings allocated to Series B 0.4 0.4 Deduct Non-Auto (GM Financial) (0.1) (0.1) Automotive Income 2.0 1.7 Special Items - 0.1 Depreciation / Amortization / Impairment 1.4 1.5 Working Capital (0.3) (0.5) Pension / OPEB – Cash in Excess of Expense (0.3) (0.2) Other (1.0) 0.4 Automotive Net Cash Provided/(Used) Operating Activities Capital Expenditures (1.5) (1.9) Automotive Free Cash Flow 0.3 1.2 1.8 3.1
Key Automotive Balance Sheet Items ($B) Sept. 30 2011 Jun. 30 2012 Sept. 30 2012 Cash & marketable securities 33.0 32.6 31.6 Available Credit Facilities 5.9 5.8 5.9 Available Liquidity 38.8 38.5 37.5 Key Obligations: Debt 4.2 5.1 5.6 Series A Preferred Stock 5.5 5.5 5.5 U.S. Pension Underfunded Status 8.7 12.8 13.4 Non-U.S. Pension Underfunded Status 9.5 11.2 11.4 Unfunded OPEB 9.5 7.2 7.2 (1) 9/30/11 Includes Canadian Healthcare Trust restricted cash; 9/30/12 excludes interests in Beneficial Notes in the Daewoo Motor Trust (2) Excludes U.S. non-qualified plan PBO of ~$0.9 billion (3) Balance is rolled forward and does not reflect re-measurement, except for the remeasurement of the U.S. salaried plans in August, 2012 19 Note: Results may not foot due to rounding (3) (3) (2) (3) (1)
Q3 Q3 Q3 Q3 2011 2012 2011 2012 GM Sales Penetrations U.S. Subprime APR (<=620) 6.7% 8.1% 5.2% 5.7% U.S. Lease 11.5% 16.2% 20.7% 21.0% Canada Lease 9.4% 7.0% 15.0% 17.3% GM / GM Financial Linkage GM as % of GM Financial Consumer Originations (GM New / GMF Loan & Lease) GMF as % of GM U.S. S/P & Lease 17% 18% GM Financial Performance GM Financial Credit Losses (annualized net credit losses as % avg. consumer finance receivables) EBT ($M) 178 200 3.0% 2.5% Industry Avg. (Excl. GM) 39% 44% GM Financial 20 Note: GM Sales Penetrations based on JD Power PIN
Summary Pension Financial Impact 21 Subject to final valuation and related information * Includes $54M settlement charge in Q3 Change $B 6/01/12 (Est.) Current (Est.) Reduction in Pension Benefit Obligation ~26 ~28.7 Cash (3.5) - (4.5) ~(2.6) P&L - One Time (Pre-Tax) (2.5) - (3.5) ~(2.9)* P&L - Recurring (Pre-Tax) (0.2) (0.2) Favorable Unfavorable In the Range
U.S. Salaried Pension Funded Status 22 Subject to final valuation and related information (1)Reflects net pension expense, impact of changes in discount rates, and actual asset returns through 10/15/12 $B Obligations Assets Funded Status 1/1/2012 35.9 33.3 (2.6) Remeasurement and Other(1) 4.4 3.4 (1.0) Benefit Payments (2.4) (2.4) 0.0 Annuitizations and Lump Sums (28.7) (30.8) (2.1) Cash Contribution 0.0 2.6 2.6 Remaining Plan 9.2 6.1 (3.1) Net Change (26.7) (27.2) (0.5) All-in Cost to Settle 107%
Q4 2012 Outlook 23 • Consolidated Q4 EBIT-adjusted to follow typical seasonal trends with results estimated to be similar to, or slightly better than 2011 • If positive financial trends continue, reversal of significant portion of valuation allowance on U.S. and Canadian deferred tax assets is possible – Could result in goodwill impairment • Excluding the possible reversal of tax valuation allowances, expect effective tax rate similar to Q3 (~19% on an adjusted basis)
Customer New Management Team Fixed Cost Cash Generation Revenue / Variable Profit GME Path To Profitability 24
GME Management Team • Strong company leadership on Opel Supervisory Board • Significant operational leadership changes • Strong mix of inside and outside talent 25
Improve Revenue / Variable Profit • Focus on quality of share/brand image • 23 new models and 13 new engines by 2016 – Mokka, Adam and Cascada in new segments • Improve profitability on current/future products – 500 euro/car on current Astra, from both revenue and cost improvement • Expansion of auto-financing • Leverage PSA alliance 26
Intense Focus on Fixed Costs / Cash Preservation • Company and dealer-owned inventory reduced over 100,000 units from February – Additional 20,000 by year-end – Totals 47% reduction in company-owned stock • Fixed cost estimated to be down $300M in 2012 -- targeting another $500M between 2013 and 2015 – 2,600 headcount reduction in 2012, continue to make future reductions in line with demand – Short work implemented – Ellesmere Port labor agreement completed – Includes restructuring and depreciation and amortization of intangibles • Capacity utilization targeted to improve – Astra production consolidated from 3 plants to 2 – No allocation of future product to Bochum after run-out of current Zafira, subject to consultation – Plan to reduce Eisenach third shift in 2013 – Strasbourg under review 27
Path to Profitability 28 Variable Cost • Material Cost reduction • Logistics savings (GEFCO) Volume / Revenue • Moderate industry recovery • 23 new models / strengthened brands • Expansion of auto financing • New Go-To-Market strategy Fixed Cost • Improved capacity utilization • Headcount reductions • Labor agreements • Short work GME EBIT-Adjusted Breakeven by Mid-Decade
Outlook for GM Europe • GME EBIT-adjusted for 2012 CY estimated at $1.5 billion to $1.8 billion loss, depending on level of Q4 restructuring activity • Targeting 2013 EBIT-adjusted to be slightly better than 2012 • Targeting EBIT-adjusted breakeven by mid-decade 29
General Motors Company Select Supplemental Financial Information
Global Deliveries Note: GM deliveries include vehicles sold around the world under GM and JV brands, and through GM-branded distribution network. S1 (000’s) Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 GMNA 746 712 704 820 759 GME 412 417 398 455 382 Chevrolet in GME 131 141 122 155 138 GMIO 811 844 928 862 857 China 619 654 745 672 665 GMSA 277 267 250 255 283 Brazil 161 168 137 154 183 Global Deliveries 2,245 2,240 2,280 2,392 2,281
Global Market Share Note: GM market share include vehicles sold around the world under GM and JV brands, and through GM-branded distribution network. Market share data excludes the markets of Iran, North Korea, Sudan and Syria S2 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 GMNA 18.8% 17.5% 16.7% 17.4% 16.9% U.S. 19.7% 18.0% 17.2% 18.2% 17.6% GME 8.8% 8.6% 8.2% 8.8% 8.6% Germany 8.6% 8.4% 7.6% 8.1% 7.4% U.K. 11.9% 12.1% 11.0% 12.0% 11.6% GMIO 9.6% 9.5% 9.4% 9.2% 9.4% China 14.4% 13.2% 15.2% 13.9% 14.4% India 3.6% 3.4% 2.6% 2.5% 2.7% GMSA 18.7% 18.4% 18.4% 18.2% 17.9% Brazil 17.1% 17.6% 16.7% 17.1% 17.1% Global Market Share 12.1% 11.6% 11.2% 11.6% 11.6%
Operating Income Walk to EBIT- Adjusted S3 Note: EBIT-Adj. includes GM Financial on an Earnings Before Tax (EBT) basis Q3 Q3 2011 2012 Operating Income 1.8 1.6 Equity Income 0.4 0.4 Non-Controlling Interests 0.0 0.0 Non-Operating Income 0.0 0.2 Special Items 0.0 0.1 EBIT- Adjusted 2.2 2.3 ($B)
Reconciliation of EBIT- Adjusted S4 Note: EBIT-Adj. includes GM Financial on an Earnings Before Tax (EBT) basis Q3 Q3 2011 2012 Net Income to Common Stockholders 1.7 1.5 Add Back: Undistributed earnings allocated to Series B (Basic) 0.2 0.1 Dividends on Preferred Stock 0.2 0.2 Interest Expense / (Income) 0.0 0.0 Income Tax Expense 0.1 0.4 Special Items: GM Korea Goodwill Impairment - 0.1 Total Special Items 0.0 0.1 EBIT- Adjusted 2.2 2.3 ($B) Note: Results may not foot due to rounding
Restructuring (not included in special items) ($B) Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 GMNA – Dealer Related 0.0 0.0 0.0 0.0 0.0 GMNA – Non-Dealer Related (0.1) 0.0 (0.1) 0.0 0.1 Total GMNA (0.1) 0.0 (0.1) 0.0 0.1 Total GME (0.1) (0.2) 0.0 0.0 0.0 Total GMIO 0.0 0.0 0.0 0.0 0.0 Total GMSA 0.0 (0.1) 0.0 (0.1) 0.0 Total (0.2) (0.2) (0.1) (0.1) (0.0) S5 Note: Results may not foot due to rounding
Reconciliation of Automotive Free Cash Flow S6 ($B) Q3 Q3 2011 2012 Net cash provided by operating activities 2.0 3.4 Less net cash provided by operating activities-GM Financial (0.2) (0.3) Automotive Net Cash Provided/(Used) Operating Activities 1.8 3.1 Capital expenditures (1.5) (1.9) Automotive Free Cash Flow 0.3 1.2
GM Financial – Key Metrics ($M) Q3 2011 Q3 2012 Earnings Before Tax 178 200 Total Loan and Lease Originations 1,547 1,777 GM New Vehicles as % of Total 39.3% 43.5% Commercial Finance Receivables - 284 Consumer Finance Receivables 9,438 10,853 Delinquencies (>30 days)(1) 6.4% 7.1% Annualized Net Credit Losses as % of Avg. Consumer Finance Receivables 3.0% 2.5% S7 (1)Excludes consumer finance receivables in repossession
Calculation of EBIT- Adj. as a Percent of Revenue Note: EBIT- Adjusted includes GM Financial on an Earnings Before Tax (EBT) basis; Results may not foot due to rounding; Certain data has been adjusted to conform to the current presentation S8 Total GM Q3 Q4 Q1 Q2 Q3 2011 2011 2012 2012 2012 Revenue 36.7 38.0 37.8 37.6 37.6 Operating Income 1.8 4.9% 0.5 1.2% 1.0 2.6% 1.8 4.8% 1.6 4.3% EBIT- Adjusted 2.2 6.0% 1.1 2.9% 2.2 5.8% 2.1 5.6% 2.3 6.1% GMIO Consolidated Results Q3 Q4 Q1 Q2 Q3 2011 2011 2012 2012 2012 Revenue 6.1 7.0 6.1 6.9 6.7 Operating Income 0.0 0.3 % (0.3) (3.6)% 0.1 0.9 % 0.2 2.8 % 0.1 1.7 % Non-Operating Income (Expense) -0.1 0.1 0.0 0.1 0.1 Plus Special Items 0.0 0.3 0.0 0.0 0.1 EBIT-Adjusted from consolidated operations 0.0 (0.6)% 0.1 1.5 % 0.1 2.1 % 0.3 4.3 % 0.3 4.4 % % ($B) % % % % % ($B) % % % %