UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549-1004
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) February 24, 2011
GENERAL MOTORS COMPANY
(Exact Name of Registrant as Specified in its Charter)
001-34960 | DELAWARE | 27-0756180 | ||
(Commission File Number) | (State or other jurisdiction of incorporation) |
(I.R.S. Employer Identification No.) |
300 Renaissance Center, Detroit, Michigan | 48265-3000 | |
(Address of Principal Executive Offices) | (Zip Code) |
(313) 556-5000
(Registrants telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17-CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITIONS
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
SIGNATURES
INDEX TO EXHIBITS
News Release Dated February 24, 2011 and Financial Statements
Charts Furnished to Securities Analysts
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On February 24, 2011 a news release was issued on the subject of fourth quarter and annual 2010 consolidated earnings for General Motors Company (GM). The news release did not include certain financial statements, related footnotes and certain other financial information that will be filed with the Securities and Exchange Commission as part of GMs Annual Report on Form 10-K. The news release and financial statements are incorporated as Exhibit 99.1.
Charts furnished to securities analysts in connection with GMs earnings release for the quarter and year ended December 31, 2010 are attached as Exhibit 99.2.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
EXHIBITS
Exhibits | Description | Method of Filing | ||
Exhibit 99.1 | News Release Dated February 24, 2011 and Financial Statements |
Attached as Exhibit | ||
Exhibit 99.2 | Charts Furnished to Securities Analysts |
Attached as Exhibit |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GENERAL MOTORS COMPANY | ||||||
(Registrant) | ||||||
Date: February 25, 2011 |
By: | /s/ Nick S. Cyprus | ||||
Nick S. Cyprus Vice President, Controller and Chief Accounting Officer |
Exhibit 99.1
For Release: February 24, 2011, 7:30 a.m. ET
GM Announces First Full-Year Results as New Company
GM achieves four consecutive quarters of profitability
Calendar year net income of $4.7 billion, earnings per share of $2.89 on a diluted basis
Calendar year earnings before interest and tax (EBIT) adjusted of $7.0 billion
Material Weakness in Financial Reporting Eliminated
DETROIT General Motors Company (NYSE: GM) today announced its calendar year 2010 results marked by $4.7 billion of net income attributable to common stockholders for its first full year of operations.
Revenue for the calendar year was $135.6 billion. Automotive cash flow from operating activities was $6.6 billion and automotive free cash flow was $2.4 billion, both reflecting the impact of a $4.0 billion voluntary cash contribution to the companys U.S. pension plans.
Last year was one of foundation building, said Dan Akerson, chairman and chief executive officer. Particularly pleasing was that we demonstrated GMs ability to achieve sustainable profitability near the bottom of the U.S. industry cycle, with four consecutive profitable quarters.
GM generated the following results:
Fourth Quarter 10 | Calendar Year 10 | |||
Revenue (bils.) |
$36.9 | $135.6 | ||
Net income attributable to common stockholders (bils.) |
$0.5 | $4.7 | ||
- Adjustments and loss on preferred, included above (bils.) |
$(0.4) | $(0.2) | ||
Earnings per share on a fully diluted basis ($/share) |
$0.31 | $2.89 | ||
- Adjustments and loss on preferred, included above ($/share) |
$(0.21) | $(0.14) | ||
Earnings before interest and tax (EBIT) adj. (bils.) |
$1.0 | $7.0 | ||
Automotive net cash flow from operating activities (bils.) |
$(1.7) | $6.6 | ||
Automotive free cash flow (bils.) |
$(2.8) | $2.4 | ||
- Contribution to U.S. pension plans, included above (bils.) |
$(4.0) | $(4.0) |
Fourth quarter net income attributable to common stockholders of $0.5 billion includes net charges of $0.4 billion, or a $0.21 reduction to fully diluted earnings per share, as a result of the previously disclosed $0.7 billion loss on the purchase of U.S. Treasury (UST) preferred shares, partially offset by the impact of EBIT adjustments. The company had approximately $0.3 billion in favorable EBIT adjustments including the previously disclosed $0.2 billion gain associated with the repayment of the VEBA Note, and $0.1 billion of cumulative gains on the sale of Nexteer and the purchase of the Strasbourg, France facility.
GM North America (GMNA) had EBIT in the fourth quarter 2010 of $0.8 billion, up from a loss of $3.4 billion in the fourth quarter 2009. GM Europe (GME) had a loss before interest and taxes of $0.6 billion, an improvement from a loss of $0.8 billion in the same quarter a year ago. GM International Operations (GMIO) had EBIT of $0.3 billion, down from $0.4 billion in fourth quarter 2009. GM South America (GMSA) had EBIT of $0.2 billion for the fourth quarter, compared with $0.3 billion in the same quarter a year ago. GM began reporting GMSA results as an operating segment in the fourth quarter, and has revised the segment reporting for prior periods.
Automotive net cash flow from operating activities for the fourth quarter was $(1.7) billion, which reflects a $4.0 billion voluntary cash contribution to the U.S. pension plans. After deducting $1.1 billion of capital expenditures, automotive free cash flow was $(2.8) billion.
As a result of GMs 2010 financial performance, the company will pay profit sharing to approximately 45,000 eligible GM U.S. hourly employees, and approximately 3,000 eligible GM Components Holdings (GMCH) employees. The average payout per employee will be approximately $4,300 for GM employees and $3,200 for GMCH employees.
In addition, GM announced today that after assessing remediation actions that it put in place to address the companys material weakness regarding the financial reporting process, the management team and Audit Committee of the Board of Directors concluded that the material weakness no longer exists as of December 31, 2010.
Our focus for 2011 is to build on our progress and continue to generate momentum in the marketplace. We expect our first quarter will be a strong start, said Chris Liddell, vice chairman and chief financial officer.
# # #
About General Motors
General Motors, one of the worlds largest automakers, traces its roots back to 1908. With its global headquarters in Detroit, GM employs 202,000 people in every major region of the world and does business in more than 120 countries. GM and its strategic partners produce cars and trucks in 30 countries, and sell and service these vehicles through the following brands: Buick, Cadillac, Chevrolet, FAW, GMC, Daewoo, Holden, Jiefang, Opel, Vauxhall and Wuling. GMs largest national market is China, followed by the United States, Brazil, Germany, the United Kingdom, Canada, and Italy. GMs OnStar subsidiary is the industry leader in vehicle safety, security and information services. More information on the new General Motors can be found at www.gm.com.
Forward-Looking Statements
In this press release and in related comments by our management, our use of the words expect, anticipate, possible, potential, target, believe, commit, intend, continue, may, would, could, should, project, projected, positioned or similar expressions is intended to identify forward-looking statements that represent our current judgment about possible future events. We believe these judgments are reasonable, but these statements are not guarantees of any events or financial results, and our actual results may differ materially due to a variety of important factors. Among other items, such factors might include: our ability to realize production efficiencies and to achieve reductions in costs as a result of our restructuring initiatives and labor modifications; our ability to maintain quality control over our vehicles and avoid material vehicle recalls; our ability to maintain adequate liquidity and financing sources and an appropriate level of debt, including as required to fund our planning significant investment in new technology; our ability to realize successful vehicle applications of new technology; and our ability to continue to attract new customers, particularly for our new products.
GMs most recent annual report on Form 10-K and quarterly report on Form 10-Q provides information about these and other factors, which we may revise or supplement in future reports to the SEC.
Contacts:
Reneé Rashid-Merem
Office 313-665-3128
Cell 313-701-8560
renee.rashid-merem@gm.com
Randy Arickx
Office 313-667-0006
Cell 313-268-7070
randy.c.arickx@gm.com
Exhibit 1
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
The accompanying tables and charts for securities analysts include earnings before interest and taxes (EBIT), EBIT adjusted and Automotive free cash flow which are not prepared in accordance with Accounting Principles Generally Accepted in the United States of America (U.S. GAAP) and have not been audited or reviewed by GMs independent auditors. EBIT, EBIT adjusted and Automotive free cash flow are considered non-GAAP financial measures.
Management believes these non-GAAP financial measures provide meaningful supplemental information regarding GMs operating results because they exclude amounts that management does not consider part of operating results when assessing and measuring the operational and financial performance of the organization. Management believes these measures allow it to readily view operating trends, perform analytical comparisons and benchmark performance among geographic regions. Accordingly, GM believes these non-GAAP financial measures are useful in allowing for greater transparency of GMs core operations and they are therefore used by management in its financial and operational decision-making.
While management believes that these non-GAAP financial measures provide useful information, they are not operating measures under U.S. GAAP and there are limitations associated with their use. GMs calculation of these non-GAAP financial measures may not be completely comparable to similarly titled measures of other companies due to potential differences between companies in their method of calculation. As a result, the use of these non-GAAP financial measures has limitations and should not be considered in isolation from, or as a substitute for, other measures such as Net income or Net income attributable to common stockholders. Due to these limitations, these non-GAAP financial measures are used as a supplement to U.S. GAAP measures.
The following table summarizes the reconciliation of EBIT to its most comparable U.S. GAAP measure (dollars in millions):
Successor | ||||||||||||||||||||||||
Year
Ended December 31, 2010 |
Three Months Ended December 31, 2010 |
Three Months Ended September 30, 2010 |
Three Months Ended June 30, 2010 |
Three Months Ended March 31, 2010 |
Three Months Ended December 31, 2009 |
|||||||||||||||||||
Operating segments |
||||||||||||||||||||||||
GMNA(a) |
$ | 5,748 | $ | 813 | $ | 2,125 | $ | 1,592 | $ | 1,218 | $ | (3,443 | ) | |||||||||||
GME(a)(b) |
(1,764 | ) | (568 | ) | (559 | ) | (160 | ) | (477 | ) | (799 | ) | ||||||||||||
GMIO(a)(b) |
2,262 | 334 | 516 | 504 | 908 | 428 | ||||||||||||||||||
GMSA(a)(b) |
818 | 195 | 163 | 195 | 265 | 291 | ||||||||||||||||||
GM Financial(c) |
129 | 129 | | | | | ||||||||||||||||||
Total operating segments |
7,193 | 903 | 2,245 | 2,131 | 1,914 | (3,523 | ) | |||||||||||||||||
Corporate and eliminations(b) |
284 | 442 | 30 | (98 | ) | (90 | ) | (523 | ) | |||||||||||||||
EBIT(c) |
7,477 | 1,345 | 2,275 | 2,033 | 1,824 | (4,046 | ) | |||||||||||||||||
Interest income |
465 | 136 | 125 | 114 | 90 | 75 | ||||||||||||||||||
Automotive interest expense |
1,098 | 248 | 263 | 250 | 337 | 329 | ||||||||||||||||||
Income tax expense (benefit) |
672 | (173 | ) | (25 | ) | 361 | 509 | (861 | ) | |||||||||||||||
Net income (loss) attributable to stockholders |
6,172 | 1,406 | 2,162 | 1,536 | 1,068 | (3,439) | ||||||||||||||||||
Less: Cumulative dividends on and charge related to purchase of preferred stock |
1,504 | 896 | 203 | 202 | 203 | 81 | ||||||||||||||||||
Net income attributable to common stockholders |
$ | 4,668 | $ | 510 | $ | 1,959 | $ | 1,334 | $ | 865 | $ | (3,520 | ) | |||||||||||
(a) | Interest and income taxes are recorded centrally in Corporate; therefore, there are no reconciling items for GMs automotive operating segments between EBIT and Net income (loss) attributable to stockholders. |
(b) | In the year ended December 31, 2010 GM changed its managerial and financial reporting structure so that certain entities geographically located within Russia and Uzbekistan were transferred from GMs GME segment to GMs GMIO segment and certain entities geographically located in Brazil, Argentina, Colombia, Ecuador, Venezuela, Bolivia, Chile, Paraguay, Peru and Uruguay were transferred from GMs GMIO segment to GMs newly created GMSA segment. GM has retrospectively revised the segment presentation for all periods presented. |
(c) | GM Financial amounts represent income before income taxes. |
1
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
The following tables summarize the reconciliation of EBIT adjusted to EBIT and Automotive free cash flow to Automotive Net cash provided by (used in) operating activities (dollars in millions):
Successor | ||||||||||||||||||||||||
Year
Ended December 31, 2010(a) |
Three
Months Ended December 31, 2010(a) |
Three Months Ended September 30, 2010 |
Three Months Ended June 30, 2010 |
Three Months Ended March 31, 2010 |
Three Months Ended December 31, 2009 |
|||||||||||||||||||
EBIT adjusted |
$ | 7,030 | $ | 1,021 | $ | 2,275 | $ | 2,033 | $ | 1,701 | $ | (954 | ) | |||||||||||
Adjustments |
447 | 324 | | | 123 | (3,092 | ) | |||||||||||||||||
EBIT |
$ | 7,477 | $ | 1,345 | $ | 2,275 | $ | 2,033 | $ | 1,824 | $ | (4,046 | ) | |||||||||||
Automotive |
||||||||||||||||||||||||
Free cash flow |
$ | 2,389 | $ | (2,818 | ) | $ | 1,363 | $ | 2,834 | $ | 1,010 | $ | (2,919 | ) | ||||||||||
Capital expenditures |
4,200 | 1,088 | 1,261 | 1,011 | 840 | 1,033 | ||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 6,589 | $ | (1,730 | ) | $ | 2,624 | $ | 3,845 | $ | 1,850 | $ | (1,886 | ) | ||||||||||
(a) | GM Financial amounts included in EBIT and EBIT adjusted represent income before income taxes. |
Adjustments
In the three months ended December 31, 2010 Adjustments included the following:
| Gain of $198 million on the extinguishment of the VEBA Notes; |
| Gain of $66 million related to the acquisition of General Motors Strasbourg S.A.S; and |
| Gain of $60 million related to the sale of Nexteer, a manufacturer of steering components and half-shafts, to Pacific Century Motors. |
In the three months ended March 31, 2010 Adjustments included a gain of $123 million as a result of the sale of Saab Automobile AB to Spyker Cars NV.
In the three months ended December 31, 2009 Adjustments included the following:
| Settlement loss of $2.6 billion related to the termination of GMs UAW hourly retiree medical plan and Mitigation Plan, under which GM agreed that an independent VEBA would be formed to pay certain healthcare costs of UAW hourly retirees and their beneficiaries; |
| Impairment charge of $270 million related to GMs investment in Ally Financial common stock; |
| Charges of $150 million related to the settlement of existing Delphi obligations upon consummation of the Delphi Master Disposition Agreement and GMs agreement to fund the wind-down costs of certain Delphi facilities; and |
| Loss on extinguishment of debt of $101 million related to the repayment of secured long-term debt of $400 million (in connection with the purchase of the remaining noncontrolling interest in CAMI Automotive, Inc.). |
2
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
Successor | Combined GM and Old GM |
|||||||||||||||
Three Months
Ended December 31, 2010 |
Year
Ended December 31, 2010 |
Three Months
Ended December 31, 2009 |
Year Ended December 31, 2009 |
|||||||||||||
Production Volume (units in thousands)(a) |
||||||||||||||||
GMNA - Cars |
240 | 977 | 235 | 727 | ||||||||||||
GMNA - Trucks |
463 | 1,832 | 381 | 1,186 | ||||||||||||
Total GMNA |
703 | 2,809 | 616 | 1,913 | ||||||||||||
GME |
313 | 1,234 | 256 | 1,106 | ||||||||||||
GMIO - Consolidated Entities |
265 | 1,016 | 229 | 752 | ||||||||||||
GMIO - Joint Ventures(b) |
747 | 2,729 | 592 | 1,925 | ||||||||||||
Total GMIO |
1,012 | 3,745 | 821 | 2,677 | ||||||||||||
GMSA |
241 | 926 | 229 | 807 | ||||||||||||
Total Worldwide |
2,269 | 8,714 | 1,922 | 6,503 | ||||||||||||
(a) | Production volume includes vehicles produced by certain joint ventures. |
(b) | The joint venture agreements with SGMW (44%) and FAW-GM (50%) allow for significant rights as a member as well as the contractual right to report SGMW and FAW-GM joint venture production in China. |
3
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
Successor | Combined GM and Old GM |
|||||||||||||||
Three Months
Ended December 31, 2010 |
Year
Ended December 31, 2010 |
Three Months
Ended December 31, 2009 |
Year Ended December 31, 2009 |
|||||||||||||
Vehicle Sales (units in |
||||||||||||||||
United States |
||||||||||||||||
Chevrolet Cars |
133 | 636 | 133 | 546 | ||||||||||||
Chevrolet Trucks |
257 | 930 | 219 | 799 | ||||||||||||
Cadillac |
42 | 147 | 36 | 109 | ||||||||||||
Buick |
41 | 155 | 30 | 102 | ||||||||||||
GMC |
103 | 335 | 78 | 260 | ||||||||||||
Other |
1 | 12 | 42 | 269 | ||||||||||||
Total United States |
577 | 2,215 | 538 | 2,084 | ||||||||||||
Canada, Mexico and Other |
108 | 410 | 100 | 400 | ||||||||||||
Total GMNA |
685 | 2,625 | 637 | 2,484 | ||||||||||||
GME |
||||||||||||||||
Opel/Vauxhall |
297 | 1,178 | 265 | 1,209 | ||||||||||||
Chevrolet |
128 | 477 | 107 | 426 | ||||||||||||
Other |
1 | 7 | 6 | 32 | ||||||||||||
Total GME |
426 | 1,662 | 378 | 1,668 | ||||||||||||
GMIO |
||||||||||||||||
Chevrolet |
263 | 914 | 205 | 629 | ||||||||||||
Wuling |
240 | 1,149 | 247 | 1,001 | ||||||||||||
Buick |
150 | 551 | 134 | 448 | ||||||||||||
GM Daewoo |
40 | 130 | 41 | 121 | ||||||||||||
Holden |
34 | 141 | 36 | 126 | ||||||||||||
FAW-GM |
21 | 88 | 26 | 35 | ||||||||||||
GMC |
10 | 35 | 8 | 36 | ||||||||||||
Cadillac |
6 | 22 | 3 | 11 | ||||||||||||
Other |
12 | 46 | 12 | 47 | ||||||||||||
Total GMIO(f)(g) |
776 | 3,077 | 713 | 2,453 | ||||||||||||
GMSA |
||||||||||||||||
Chevrolet |
284 | 1,014 | 222 | 862 | ||||||||||||
Other |
2 | 11 | 2 | 10 | ||||||||||||
Total GMSA |
286 | 1,026 | 224 | 872 | ||||||||||||
Total Worldwide |
2,173 | 8,390 | 1,952 | 7,477 | ||||||||||||
(a) | Includes HUMMER, Saturn and Pontiac vehicle sales data. |
(b) | Includes GM Saab vehicle sales data through February 2010. |
(c) | Vehicle sales data may include rounding differences. |
(d) | Certain fleet sales that are accounted for as operating leases are included in vehicle sales at the time of delivery to the daily rental car companies. |
(e) | GMNA vehicle sales primarily represent sales to the ultimate customer. GME, GMIO and GMSA vehicle sales primarily represent estimated sales to the ultimate customer. |
(f) | Includes SGM joint venture vehicle sales in China of 1.0 million vehicles, SGMW and FAW-GM joint venture vehicle sales in China of 1.3 million vehicles and HKJV joint venture vehicle sales in India of 110,000 vehicles in the year ended December 31, 2010. Combined GM and Old GM SGM joint venture vehicle sales in China of 708,000 vehicles and combined GM and Old GM SGMW and FAW-GM joint venture vehicle sales in China of 1.1 million vehicles in the year ended December 31, 2009. We do not record revenue from our joint ventures vehicle sales. |
(g) | The joint venture agreements with SGMW (44%) and FAW-GM (50%) allow for significant rights as a member as well as the contractual right to report SGMW and FAW-GM joint venture vehicle sales in China as part of global market share. These entities are not consolidated for financial reporting purposes. Income and losses related to these entities are recorded in Equity income, net of tax. |
4
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
Successor | Combined GM and Old GM |
|||||||||||||||
Three Months
Ended December 31, 2010 |
Year
Ended December 31, 2010 |
Three Months
Ended December 31, 2009 |
Year Ended December 31, 2009 |
|||||||||||||
Market Share(a)(b)(c)(d) |
||||||||||||||||
United States Cars |
13.2% | 14.3% | 15.5% | 16.3% | ||||||||||||
United States Trucks |
23.9% | 23.0% | 24.6% | 23.1% | ||||||||||||
Total United States |
19.1% | 18.8% | 20.2% | 19.7% | ||||||||||||
Total GMNA |
18.5% | 18.2% | 19.2% | 18.9% | ||||||||||||
Total GME |
9.0% | 8.8% | 8.2% | 8.9% | ||||||||||||
Total GMIO(e)(f) |
8.6% | 8.8% | 8.9% | 8.7% | ||||||||||||
Total GMSA |
19.6% | 19.9% | 19.6% | 20.0% | ||||||||||||
Total Worldwide |
11.5% | 11.4% | 11.4% | 11.6% | ||||||||||||
U.S. Retail/Fleet Mix |
||||||||||||||||
% Fleet Sales - Cars |
29.6% | 36.9% | 34.6% | 29.0% | ||||||||||||
% Fleet Sales - Trucks |
19.1% | 23.2% | 20.5% | 21.6% | ||||||||||||
Total Vehicles |
22.3% | 28.2% | 25.8% | 24.7% | ||||||||||||
GMNA Capacity Utilization(g) |
89.6% | 89.5% | 61.5% | 48.0% |
(a) | Market share information is based on vehicle sales volume. |
(b) | Includes HUMMER, Saturn and Pontiac vehicle sales data. |
(c) | Includes GM Saab vehicle sales data through February 2010. |
(d) | GMNA vehicle sales primarily represent sales to the ultimate customer. GME, GMIO and GMSA vehicle sales primarily represent estimated sales to the ultimate customer. |
(e) | Includes SGM joint venture vehicle sales in China of 1.0 million vehicles, SGMW and FAW-GM joint venture vehicle sales in China of 1.3 million vehicles and HKJV joint venture vehicle sales in India of 110,000 vehicles in the year ended December 31, 2010. Combined GM and Old GM SGM joint venture vehicle sales in China of 708,000 vehicles and combined GM and Old GM SGMW and FAW-GM joint venture vehicle sales in China of 1.1 million vehicles in the year ended December 31, 2009. We do not record revenue from our joint ventures vehicle sales. |
(f) | The joint venture agreements with SGMW (44%) and FAW-GM (50%) allow for significant rights as a member as well as the contractual right to report SGMW and FAW-GM joint venture vehicle sales in China as part of global market share. These entities are not consolidated for financial reporting purposes. Income and losses related to these entities are recorded in Equity income, net of tax. |
(g) | Two shift rated, annualized. |
5
General Motors Company and Subsidiaries
Supplemental Material
(Unaudited)
Successor | ||||||||
December 31, 2010 | December 31, 2009 | |||||||
Worldwide Employment (thousands) | ||||||||
GMNA(a) |
96 | 103 | ||||||
GME(b) |
40 | 50 | ||||||
GMIO(c) |
32 | 34 | ||||||
GMSA |
31 | 28 | ||||||
GM Financial |
3 | | ||||||
Total Worldwide |
202 | 215 | ||||||
U.S. Salaried |
28 | 26 | ||||||
U.S. Hourly |
49 | 51 |
(a) | Decrease in GMNA primarily relates to restructuring initiatives. |
(b) | Decrease in GME primarily relates to the sale of Saab, employees located within Russia and Uzbekistan transferred from our GME segment to our GMIO segment and restructuring initiatives in Belgium, Germany, Spain and the United Kingdom in the year ended December 31, 2010. |
(c) | GMIO reflects a reduction of 2,400 employees due to the sale of GM India in the year ended December 31, 2010. |
Successor |
Predecessor | |||||||
Year Ended December 31, 2010 |
July 10, 2009 Through December 31, 2009 |
January 1, 2009 Through July 9, 2009 | ||||||
Worldwide Payroll (billions) |
$ 14.0 | $ 6.2 | $ 6.2 |
6
General Motors Company and Subsidiaries
Consolidated Statements of Operations
(In millions, except per share amounts)
(Unaudited)
Successor | Predecessor | |||||||||||||||||||
Year
Ended December 31, 2010 |
July 10,
2009 Through December 31, 2009 |
January 1,
2009 Through July 9, 2009 |
Year
Ended December 31, 2008 |
|||||||||||||||||
Net sales and revenue |
||||||||||||||||||||
Automotive sales |
$ 135,142 | $ | 57,329 | $ | 46,787 | $ | 147,732 | |||||||||||||
GM Financial and other revenue |
281 | | | | ||||||||||||||||
Other automotive revenue |
169 | 145 | 328 | 1,247 | ||||||||||||||||
Total net sales and revenue |
135,592 | 57,474 | 47,115 | 148,979 | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||
Automotive cost of sales |
118,792 | 56,381 | 55,814 | 149,257 | ||||||||||||||||
GM Financial operating expenses and other |
152 | | | | ||||||||||||||||
Automotive selling, general and administrative expense |
11,446 | 6,006 | 6,161 | 14,253 | ||||||||||||||||
Other automotive expenses, net |
118 | 15 | 1,235 | 6,699 | ||||||||||||||||
Total costs and expenses |
130,508 | 62,402 | 63,210 | 170,209 | ||||||||||||||||
Operating income (loss) |
5,084 | (4,928 | ) | (16,095 | ) | (21,230 | ) | |||||||||||||
Equity in income (loss) of and disposition of interest in Ally Financial |
| | 1,380 | (6,183 | ) | |||||||||||||||
Automotive interest expense |
(1,098 | ) | (694 | ) | (5,428 | ) | (2,525 | ) | ||||||||||||
Interest income and other non-operating income, net |
1,555 | 440 | 852 | 424 | ||||||||||||||||
Gain (loss) on extinguishment of debt |
196 | (101 | ) | (1,088 | ) | 43 | ||||||||||||||
Reorganization gains, net |
| | 128,155 | | ||||||||||||||||
Income (loss) before income taxes and equity income |
5,737 | (5,283 | ) | 107,776 | (29,471 | ) | ||||||||||||||
Income tax expense (benefit) |
672 | (1,000 | ) | (1,166 | ) | 1,766 | ||||||||||||||
Equity income, net of tax |
1,438 | 497 | 61 | 186 | ||||||||||||||||
Net income (loss) |
6,503 | (3,786 | ) | 109,003 | (31,051 | ) | ||||||||||||||
Net (income) loss attributable to noncontrolling interests |
(331 | ) | (511 | ) | 115 | 108 | ||||||||||||||
Net income (loss) attributable to stockholders |
6,172 | (4,297 | ) | 109,118 | (30,943 | ) | ||||||||||||||
Less: Cumulative dividends on and charge related to purchase of |
1,504 | 131 | | | ||||||||||||||||
Net income (loss) attributable to common stockholders |
$ | 4,668 | $ | (4,428 | ) | $ | 109,118 | $ | (30,943 | ) | ||||||||||
Earnings (loss) per share |
||||||||||||||||||||
Basic |
||||||||||||||||||||
Net income (loss) attributable to common stockholders |
$ | 3.11 | $ | (3.58 | ) | $ | 178.63 | $ | (53.47 | ) | ||||||||||
Weighted-average common shares outstanding |
1,500 | 1,238 | 611 | 579 | ||||||||||||||||
Diluted |
||||||||||||||||||||
Net income (loss) attributable to common stockholders |
$ | 2.89 | $ | (3.58 | ) | $ | 178.55 | $ | (53.47 | ) | ||||||||||
Weighted-average common shares outstanding |
1,624 | 1,238 | 611 | 579 | ||||||||||||||||
Cash dividends per common share |
$ | | $ | | $ | | $ | 0.50 |
7
General Motors Company and Subsidiaries
Consolidated Balance Sheets
(In millions, except share amounts)
(Unaudited)
Successor | ||||||||
December 31, | December 31, | |||||||
ASSETS | 2010 | 2009 | ||||||
Automotive Current Assets |
||||||||
Cash and cash equivalents |
$ | 21,061 | $ | 22,679 | ||||
Marketable securities |
5,555 | 134 | ||||||
Total cash, cash equivalents and marketable securities |
26,616 | 22,813 | ||||||
Restricted cash and marketable securities |
1,240 | 13,917 | ||||||
Accounts and notes receivable (net of allowance of $252 and $250) |
8,699 | 7,518 | ||||||
Inventories |
12,125 | 10,107 | ||||||
Assets held for sale |
| 388 | ||||||
Equipment on operating leases, net |
2,568 | 2,727 | ||||||
Other current assets and deferred income taxes |
1,805 | 1,777 | ||||||
Total current assets |
53,053 | 59,247 | ||||||
Automotive Non-current Assets |
||||||||
Restricted cash and marketable securities |
1,160 | 1,489 | ||||||
Equity in net assets of nonconsolidated affiliates |
8,529 | 7,936 | ||||||
Property, net |
19,235 | 18,687 | ||||||
Goodwill |
30,513 | 30,672 | ||||||
Intangible assets, net |
11,882 | 14,547 | ||||||
Deferred income taxes |
308 | 564 | ||||||
Assets held for sale |
| 530 | ||||||
Other assets |
3,286 | 2,623 | ||||||
Total non-current assets |
74,913 | 77,048 | ||||||
Total Automotive Assets |
127,966 | 136,295 | ||||||
GM Financial Assets |
||||||||
Finance receivables (including finance receivables transferred to special purpose entities of $7,156 at December 31, 2010) |
8,197 | | ||||||
Restricted cash |
1,090 | | ||||||
Goodwill |
1,265 | | ||||||
Other assets |
380 | | ||||||
Total GM Financial Assets |
10,932 | | ||||||
Total Assets |
$ | 138,898 | $ | 136,295 | ||||
LIABILITIES AND EQUITY |
||||||||
Automotive Current Liabilities |
||||||||
Accounts payable (principally trade) |
$ | 21,497 | $ | 18,725 | ||||
Short-term debt and current portion of long-term debt (including debt at GM Daewoo of $70 at December 31, 2010) |
1,616 | 10,221 | ||||||
Liabilities held for sale |
| 355 | ||||||
Postretirement benefits other than pensions |
625 | 846 | ||||||
Accrued liabilities (including derivative liabilities at GM Daewoo of $111 at December 31, 2010) |
23,419 | 22,288 | ||||||
Total current liabilities |
47,157 | 52,435 | ||||||
Automotive Non-current Liabilities |
||||||||
Long-term debt (including debt at GM Daewoo of $835 at December 31, 2010) |
3,014 | 5,562 | ||||||
Liabilities held for sale |
| 270 | ||||||
Postretirement benefits other than pensions |
9,294 | 8,708 | ||||||
Pensions |
21,894 | 27,086 | ||||||
Other liabilities and deferred income taxes |
13,021 | 13,279 | ||||||
Total non-current liabilities |
47,223 | 54,905 | ||||||
Total Automotive Liabilities |
94,380 | 107,340 | ||||||
GM Financial Liabilities |
||||||||
Securitization notes payable |
6,128 | | ||||||
Credit facilities |
832 | | ||||||
Other liabilities |
399 | | ||||||
Total GM Financial Liabilities |
7,359 | | ||||||
Total Liabilities |
101,739 | 107,340 | ||||||
Commitments and contingencies |
||||||||
Preferred stock Series A, $0.01 par value (2,000,000,000 shares authorized and 360,000,000 shares issued and outstanding (each with a $25.00 liquidation preference) at December 31, 2009) |
| 6,998 | ||||||
Equity |
||||||||
Preferred stock, $0.01 par value, 2,000,000,000 shares authorized: |
||||||||
Series A (276,101,695 shares issued and outstanding (each with a $25.00 liquidation preference) at December 31, 2010) |
5,536 | | ||||||
Series B (100,000,000 shares issued and outstanding (each with a $50.00 liquidation preference) at December 31, 2010) |
4,855 | | ||||||
Common stock, $0.01 par value (5,000,000,000 shares authorized and 1,500,136,998 shares and 1,500,000,000 shares issued and outstanding at December 31, 2010 and 2009) |
15 | 15 | ||||||
Capital surplus (principally additional paid-in capital) |
24,257 | 24,040 | ||||||
Retained earnings (accumulated deficit) |
266 | (4,394 | ) | |||||
Accumulated other comprehensive income |
1,251 | 1,588 | ||||||
Total stockholders equity |
36,180 | 21,249 | ||||||
Noncontrolling interests |
979 | 708 | ||||||
Total equity |
37,159 | 21,957 | ||||||
Total Liabilities and Equity |
$ | 138,898 | $ | 136,295 | ||||
8
General Motors Company
Q4 & CY 2010 Results
February 24, 2011
Exhibit 99.2 |
Forward Looking Statements
1
In this presentation and in related comments by our management, our use of the
words expect, anticipate, possible, potential,
target, believe, commit, intend,
continue, may, would, could, should, project, projected,
positioned or similar expressions is intended to identify forward looking
statements that represent our current judgment about possible future events. We
believe these judgments are reasonable, but these statements are not
guarantees of any events or financial results, and our actual results may differ
materially due to a variety of important factors. Among other items, such factors
might include: our ability to realize production efficiencies and to achieve
reductions in costs as a result of our restructuring initiatives and labor
modifications; our ability to maintain quality control over our vehicles and avoid
material vehicle recalls; our ability to maintain adequate liquidity and financing
sources and an appropriate level of debt, including as required to fund our
planning significant investment in new technology; our ability to realize
successful vehicle applications of new technology; and our ability to continue to
attract new customers, particularly for our new products. GM's most recent
annual report on Form 10-K and quarterly report on Form 10- Q provides information
about these and other factors, which we may revise or supplement in future reports to the
SEC. |
Summary of Q4 & CY 2010 Results
2
* EBIT-Adj. includes GM Financial on an Earnings Before Tax (EBT)
basis * * Automotive Free Cash Flow Includes $(4.0)B Impact of Voluntary U.S.
Pension Contribution Q4
2010
CY
2010
GAAP
Net
Revenue ($B)
36.9
135.6
Operating Income ($B)
0.3
5.1
Net Income Attr. Common Stockholders ($B)
0.5
4.7
EPS
Diluted ($/Share)
0.31
2.89
Non-
GAAP
EBIT-
Adj. ($B)
1.0*
7.0*
Automotive Free Cash
Flow ($B)
(2.8)**
2.4** |
Presentation of Results
Standardized and consistent approach
Q4 2010 marks first quarter which prior year results are on a
equivalent fresh-start accounting basis
Transition quarterly EBIT bridges to year-over-year comparisons
New GM South America segment has been introduced
GMIO prior quarter results adjusted to reflect breakout of GMSA
GM Financial segment has been added as result of October 1
acquisition
GMF included in EBIT & EBIT-Adjusted on a Earnings Before
Tax (EBT) basis
3 |
Net
Income Attr. Common Stockholders 4
Note: Results may not foot due to rounding
Q4
2010
CY
2010
Net Income Attr. Common Stockholders ($B)
0.5
4.7
EPS
Diluted ($/Share)
0.31
2.89
Included in Above ($B):
-
Gain on Extinguishment
of VEBA Note
0.2
0.2
-
Gain on Sale of Nexteer
& Purchase of Strasbourg
0.1
0.1
-
Gain
on Saab Sale
0.0
0.1
-
Loss on Purchase of UST Preferred
(0.7)
(0.7)
Total Impact Net Income Attr. Common Stockholders ($B)
(0.4)
(0.2)
Total Impact
EPS
Diluted ($/Share)
(0.21)
(0.14) |
CY
Operating
Income
Walk
to
EBIT
-
Adj.
5
Note: EBIT & EBIT-Adj. includes GM Financial on an Earnings Before Tax
(EBT) basis Note: Results may not foot due to rounding
($ B)
CY
2010
Operating Income
5.1
Equity Income
1.4
Non-Controlling Interests
(0.3)
Non-Operating Income
1.3
Earnings Before Interest & Taxes (EBIT)
7.5
Less Adjustments
0.4
EBIT-
Adj.
7.0 |
CY
2010 EBIT & EBIT- Adj.
($B)
* GMF at an Earnings Before Tax basis (EBT) ** Included in Earnings
Before Interest and Taxes (EBIT) 6
Note: Results may not foot due to rounding
5.7
(1.8)
2.3
0.8
0.3
0.1
7.5
0.4
7.0
GMNA
GME
GMIO
GMSA
Corp. /
Elims
GMF*
EBIT
Less**
Adjustments
EBIT -
Adj. |
Q4
Operating Income Walk to EBIT- Adj.
7
Note: EBIT-Adj. includes GM Financial on an Earnings Before Tax (EBT)
basis ($ B)
Q4
2010
Operating Income
0.3
Equity Income
0.3
Non-Controlling Interests
(0.1)
Non-Operating Income
0.8
Earnings Before Interest & Taxes (EBIT)
1.3
Less Adjustments
0.3
EBIT-
Adj.
1.0 |
Q4
2010 EBIT & EBIT- Adj.
($B)
Note: Results may not foot due to rounding
8
* GMF at an Earnings Before Tax basis (EBT) ** Included in Earnings
Before Interest and Taxes (EBIT) 0.8
(0.6)
0.3
0.2
0.4
0.1
1.3
0.3
1.0
GMNA
GME
GMIO
GMSA
Corp. /
Elims
GMF*
EBIT
Less**
Adjustments
EBIT -
Adj. |
Global Deliveries
(000s)
Global Share
11.4%
11.0%
11.6%
11.5%
11.5%
GM deliveries & market share include vehicles sold around the world under GM
and JV brands, and through GM branded distribution network
9
1,952
1,999
2,155
2,062
2,173
1,000
1,600
2,200
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010 |
GMNA
Deliveries (000s) GMNA Share
19.2%
17.8%
18.7%
17.7%
18.5%
U.S. Share
20.2%
18.4%
19.4%
18.3%
19.1%
U.S. 4 Brand
Share
18.6%
18.1%
19.3%
18.3%
19.1%
Chevy, Buick,
GMC, Cadillac
564
716
660
685
10
637
587
551
708
658
683
0
400
800
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010 |
Key
GMNA Performance Indicators Avg. U.S. Retail Incentive, as % of ATP
GM
(4-Brand) %
13.3
12.2
12.0
10.3
9.7
9.3
9.9
11.2
11.7
12.6
10.7
9.6
9.6
9.4
10.4
12.6
GM vs. Ind.
(GM % / Ind. %)
1.40
1.29
1.20
1.06
0.93
0.85
0.95
1.03
1.10
1.12
1.01
0.95
1.02
0.97
1.00
1.26
Share
$/Unit
U.S. 4-Brand Share
U.S. Total Share
Avg. GM U.S. Retail
Incentive (4-Brands)
Note: Incentive & ATP Information Based on J.D. Power and Associates
Power Information Network data Jan
2011
11
2,500
3,000
3,500
4,000
4,500
5,000
5,500
6%
8%
10%
12%
14%
16%
18%
20%
22%
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010 |
GMNA
Net Revenue ($B)
Production
(000s)
616
668
731
707
703
U.S. Dealer Inv (000s) 385
428
438
478
511
12
18.3
19.3
20.3
21.5
22.0
0
12
24
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010 |
GMNA
Earnings Before Interest & Taxes ($B)
13
Q4
2009
Q1
2010
Q2
2010
Q3
2010
Q4
2010
(3.4
) (3.5)
1.2
1.6
2.1
0.8
(1.0)
0.0
1.0
2.0
3.0 |
GMNA
EBIT Q4 2009 vs. Q4 2010
($B)
Q4 2009
EBIT
Q4 2010
EBIT
$4.2B Improvement
14
(3.4)
0.9
0.1
2.9
0.3
0.8
Volume/Mix
Price
Cost
Other |
GMNA
EBIT Q3 2010 vs. Q4 2010
($B)
Q3 2010
EBIT
Q4 2010
EBIT
$1.3B Reduction
15
2.1
(0.4)
(0.3)
(0.6)
0.0
0.8
Volume/Mix
Price
Cost
Other |
GME
Deliveries (000s)
GME Share
8.2%
8.5%
8.8%
8.9%
9.0%
Germany Share
8.8%
8.2%
8.0%
8.5%
9.0%
U.K. Share
11.2%
12.0%
13.8%
12.6%
12.4%
Chevrolet
GME Excl.
Chevrolet
GME deliveries and market share include unit sales of Chevrolets
produced by GMIO and delivered to customers in GME.
Revenue and associated costs of these unit sales are reported by
GMIO
16
271
298
315
273
298
107
106
128
115
128
0
400
800
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010
404
443
388
426
378 |
GME
Net Revenue Production (000s)
256
305
331
286
313
($B)
17
6.2
5.5
6.0
5.7
6.9
0
12
24
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010 |
GME
Earnings Before Interest & Taxes ($B)
18
(0.8)
(0.5)
(0.2)
(0.6)
(0.6)
(1.0)
0.0
1.0
2.0
3.0
Q4
2009
Q1
2010
Q2
2010
Q3
2010
Q4
2010 |
GME
EBIT Q4 2009 vs. Q4 2010
($B)
Q4 2009
EBIT
Q4 2010
EBIT
$0.2B Improvement
19
(0.8)
0.2
0.0
(0.3)
0.3
(0.6)
Volume/Mix
Price
Cost
Other |
GMIO
Deliveries (000s)
GMIO Share
8.9%
8.8%
9.0%
8.7%
8.6%
China Share
13.2%
13.3%
13.1%
13.6%
11.4%
India Share
3.7%
4.2%
4.0%
3.0%
3.5%
China
GMIO Excl.
China
20
Note: Prior results have been adjusted to reflect the breakout of GMSA
separately 179
166
179
178
200
534
624
586
567
576
0
400
800
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010
790
765
745
776
713 |
GMIO
Net Revenue ($B)
Production (000s)
Consolidated
229
248
268
235
265
Joint Venture
592
654
697
631
747
Total
821
902
965
866
1,012
21
Note: Prior results have been adjusted to reflect the breakout of GMSA
separately 5.1
5.0
5.3
5.1
6.1
0
12
24
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010 |
GMIO
Earnings Before Interest & Taxes ($B)
0.9
0.5
0.5
Equity Income
0.3
22
0.4
Note: Prior results have been adjusted to reflect the breakout of GMSA
separately 0.5
0.3
0.4
0.4
0.3
0.2
(1.0)
0.0
1.0
2.0
3.0
Q4
2009
Q1
2010
Q2
2010
Q3
2010
Q4
2010 |
GMIO
EBIT Q4 2009 vs. Q4 2010
($B)
Q4 2009
EBIT
Q4 2010
EBIT
$0.1B Reduction
23
Note: Prior results have been adjusted to reflect the breakout of GMSA
separately 0.4
0.1
0.1
(0.4)
0.1
0.3
Volume/Mix
Price
Cost
Other |
GMSA
Deliveries (000s)
GMSA Share
19.6%
20.7%
19.5%
19.8%
19.6%
Brazil Share
18.7%
19.9%
18.4%
18.3%
18.4%
Brazil
GMSA Other
24
67
85
85
99
100
157
156
146
169
186
0
400
800
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010
241
231
268
286
224 |
GMSA
Net Revenue ($B)
Production (000s)
229
210
230
245
241
25
4.3
3.3
3.6
4.0
4.5
0
12
24
Q4 2009
Q1 2010
Q2 2010
Q3 2010
Q4 2010 |
GMSA
Earnings Before Interest & Taxes ($B)
26
0.3
0.3
0.2
0.2
0.2
(1.0)
0.0
1.0
2.0
3.0
Q4
2009
Q1
2010
Q2
2010
Q3
2010
Q4
2010 |
GMSA
EBIT Q4 2009 vs. Q4 2010
($B)
Q4 2009
EBIT
Q4 2010
EBIT
$0.1B Reduction
27
0.3
0.1
0.1
(0.2)
(0.1)
0.2
Volume/Mix
Price
Cost
Other |
Automotive Free Cash Flow
28
($B)
Q4 2010
CY 2010
Net Income Attr. Common Stockholders
0.5
4.7
Add-back Non-Controlling Interests & Preferred Dividends
1.0
1.8
Deduct
Non-Auto (GM Financial)
(0.1)
(0.1)
Automotive Net Income
1.4
6.4
Depreciation / Amortization
1.7
6.9
Working Capital
0.7
(0.6)
Pension
/ (OPEB) Expense Net of Cash Payments
(0.4)
(1.3)
Voluntary U.S. Pension Plan Contribution
(4.0)
(4.0)
Other
(1.1)
(0.8)
Automotive Net Cash Provided/(Used)
Operating Activities
(1.7)
6.6
Capital Expenditures
(1.1)
(4.2)
Automotive Free Cash Flow
(2.8)
2.4 |
Key
Automotive Balance Sheet Items * Includes Canadian HC Trust
Restricted Cash 29
** Excludes U.S. Non-Qualified plan PBO of $0.9 billion & ~ $2B stock
contribution completed 1/13/11 ($B)
Dec. 31
2009
Dec. 31
2010
Cash & marketable
securities *
36.2
27.6
Available
Credit Facilities
0.6
5.9
Available
Liquidity *
36.9
33.5
Key Obligations:
Debt
15.8
4.6
Series A Preferred Stock
7.0
5.5
U.S. Pension Underfunded Status**
16.2
11.5
Unfunded OPEB
9.6
9.9 |
12/31/09
Funded Status
Service &
Interest Cost
Asset
Returns
Discount
Rate
Cash
Contributions
12/31/10
Funded Status
(5.2)
11.6
4.0
U.S. Pension Funded Status
CY2010 vs. CY2009
Note: Funded status excludes U.S. Non-Qualified plan PBO of $0.9 billion
& ~ $2B stock contribution completed 1/13/11 30
(16.2)
(5.7)
(11.5)
Funded
Status
84%
Funded
Status
89%
($B) |
GM
Financial Key Metrics
31
* Q4 2009 not included in consolidated GM results, does not reflect purchase
accounting and is not directly comparable to Q4 2010.
($M)
Q4 2010
Memo:
Q4 2009*
Earnings Before
Tax
129
72
Total Originations
935
379
GM new
vehicles as % of total
18.1%
10.8%
Finance Receivables
8,648
9,305
Delinquencies (>30 days)
8.6%
11.4%
Annualized
net charge-offs as % of
avg. receivables
5.5%
8.9% |
Status of Material Weakness
32
After assessing remediation efforts put in place, the
management team and Audit Committee of the Board of
Directors concluded that as of Dec 31, 2010:
Material weakness regarding financial reporting
process no longer exists
Disclosure controls and procedures effective
Internal control over financial reporting effective |
Key
Messages
CY 2010 Net Income to Common Stockholders of $4.7B &
Automotive Free Cash Flow of $6.4B (excluding $4B Q4 pension
contribution)
2011 key areas of focus
Launch great products
Drive improved business results
Technology
Continue to improve balance sheet
Build on our progress and generate momentum in marketplace
Expect first quarter to be strong start
33 |
General Motors Company
Select Supplemental Financial Information |
EBIT
Walk to Net Income Attr. Common Stockholders S2
Note: EBIT includes GM Financial on an Earnings Before Tax (EBT)
basis
($B)
Q4
2009
Q4
2010
CY
2010
GMNA
(3.4)
0.8
5.7
GME
(0.8)
(0.6)
(1.8)
GMIO
0.4
0.3
2.3
GMSA
0.3
0.2
0.8
Corp & Elims
(0.5)
0.4
0.3
GMF
N/A
0.1
0.1
Total EBIT
(4.0)
1.3
7.5
Interest Expense / (Income)
0.3
0.1
0.6
Income Tax Expense / (Benefit)
(0.9)
(0.2)
0.7
Net Income Attr.
Stockholders
(3.4)
1.4
6.2
Dividends
on Preferred Stock
(0.1)
0.9
1.5
Net Income Attr. Common
Stockholders
(3.5)
0.5
4.7 |
Reconciliation of 2010 EBIT-Adj.
S3
Note: Results may not foot due to rounding
Note: Q4 &CY EBIT & EBIT-Adj. includes GM Financial on an Earnings
Before Tax (EBT) basis ($B)
Q1
2010
Q2
2010
Q3
2010
Q4
2010
CY
2010
Net Income Attr. Common
Stockholders
0.9
1.3
2.0
0.5
4.7
Add Back:
Dividends
on Preferred Stock
0.2
0.2
0.2
0.9
1.5
Interest Expense / (Income)
0.2
0.1
0.1
0.1
0.6
Income Tax Expense / (Benefit)
0.5
0.4
0.0
(0.2)
0.7
Earnings Before
Interest & Taxes (EBIT)
1.8
2.0
2.3
1.3
7.5
Less Adjustments:
-
Gain on Saab Sale
0.1
-
-
-
0.1
-
Gain on VEBA
Note
-
-
-
0.2
0.2
-
Gain on Nexteer
Sale & Purchase of
Strasbourg
-
-
-
0.1
0.1
Total Adjustments
0.1
0.0
0.0
0.3
0.4
EBIT
Adj.
1.7
2.0
2.3
1.0
7.0 |
S4
Note: Results may not foot due to rounding
Reconciliation of Q4 2009 EBIT-Adj.
($B)
Q4
2009
Net Income Attr. Common
Stockholders
(3.5)
Add Back:
Dividends
on Preferred Stock
0.1
Interest Expense / (Income)
0.3
Income Tax Expense / (Benefit)
(0.9)
Auto Earnings Before
Interest & Taxes (EBIT)
(4.0)
Less Adjustments:
-
VEBA Settlement
(2.6)
-
GMAC
Investment Impairment
(0.3)
-
Delphi Related
(0.1)
-
CAMI Debt
Ext.
(0.1)
Total Adjustments
(3.0)
Auto EBIT
Adj.
(1.0) |
Restructuring Excluded From Adjustments
S5
($B)
Q1
2010
Q2
2010
Q3
2010
Q4
2010
CY
2010
GMNA
Dealer Related
0.0
0.0
0.0
0.0
0.0
GMNA
Non-Dealer Related
0.1
0.0
0.0
0.2
0.3
Total GMNA
0.1
0.0
0.0
0.2
0.3
Total
GME
(0.3)
(0.2)
(0.1)
(0.1)
(0.7)
Total GMIO
0.0
0.0
0.0
0.0
0.0
Total GMSA
0.0
0.0
0.0
0.0
0.0
Total
(0.2)
(0.2)
(0.1)
0.1
(0.4) |
Operating
Income
Walk
to
EBIT-
Adj
S6
Note: Q4 &CY 2010 EBIT & EBIT-Adj. includes GM Financial on an Earnings
Before Tax (EBT) basis ($B)
Q4
2009
Q1
2010
Q2
2010
Q3
2010
Q4
2010
Operating Income
(3.9)
1.2
1.8
1.9
0.3
Equity Income
0.3
0.4
0.4
0.4
0.3
Non-Controlling Interests
(0.2)
(0.1)
(0.1)
(0.1)
(0.1)
Non-Operating Income/(Expense)
(0.2)
0.3
(0.1)
0.1
0.8
Earnings Before Interest & Taxes
(EBIT)
(4.0)
1.8
2.0
2.3
1.3
Less Adjustments
(3.0)
0.1
0.0
0.0
0.3
EBIT-
Adj.
(1.0)
1.7
2.0
2.3
1.0 |
Reconciliation of Automotive Free Cash Flow
S7
($B)
Q4
2010
CY
2010
Net cash provided by operating activities
(1.5)
6.8
Less net cash provided by operating activities-GM Financial
0.2
0.2
Automotive Net Cash Provided/(Used)
Operating Activities
(1.7)
6.6
Capital expenditures
(1.1)
(4.2)
Automotive Free
Cash Flow
(2.8)
2.4 |