DELAWARE (State or other jurisdiction of incorporation) | 001-34960 (Commission File Number) | 27-0756180 (I.R.S. Employer Identification No.) | |
300 Renaissance Center, Detroit, Michigan (Address of principal executive offices) | 48265-3000 (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17-CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit | Description |
Exhibit 99.1 | News Release Dated July 21, 2016 and Financial Highlights |
GENERAL MOTORS COMPANY (Registrant) | ||
/s/ THOMAS S. TIMKO | ||
Date: July 21, 2016 | By: | Thomas S. Timko Vice President, Controller and Chief Accounting Officer |
• | Strong EPS diluted of $1.81; record EPS diluted-adjusted of $1.86 |
• | Record net revenue of $42.4 billion, up 11 percent |
• | Record EBIT-adjusted of $3.9 billion, up 37 percent |
• | GM North America sets records for EBIT-adjusted of $3.6 billion, 12.1 percent margin |
Q2 2016 | Q2 2015 | |
Global deliveries (millions of units) | 2.4 | 2.4 |
Net revenue | $42.4 | $38.2 |
Net income attributable to common stockholders | $2.9 | $1.1 |
EPS diluted | $1.81 | $0.67 |
Impact of special items on EPS diluted | $(0.05) | $(0.62) |
EPS diluted - adjusted | $1.86 | $1.29 |
EBIT-adjusted | $3.9 | $2.9 |
% EBIT-adjusted margin | 9.3 | 7.5 |
Automotive net cash flow from operating activities | $5.0 | $5.1 |
Adjusted automotive free cash flow | $3.2 | $3.3 |
% return on invested capital (ROIC) | 30.5 | 23.4 |
• | GM North America reported record EBIT-adjusted of $3.6 billion compared with $2.8 billion in the second quarter of 2015. For the quarter, EBIT-adjusted margin was a record 12.1 percent, compared to 10.5 percent a year ago. |
• | GM Europe reported EBIT-adjusted of $0.1 billion compared with breakeven EBIT-adjusted results in the second quarter of 2015. This result is the first profitable quarter since the second quarter of 2011. |
• | GM International Operations reported EBIT-adjusted of $0.2 billion compared with $0.3 billion in the second quarter of 2015. Results included China equity income of $0.5 billion in both periods. |
• | GM South America reported EBIT-adjusted of $(0.1) billion, about equal with the second quarter of 2015. |
• | GM Financial reported earnings before tax of $0.3 billion, compared with $0.2 billion in the second quarter of 2015. |
Media: Tom Henderson GM Finance Communications 313-410-2704 tom.e.henderson@gm.com | Investors: Randy Arickx GM Investor Relations 313-268-7070 randy.c.arickx@gm.com |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||||||||||
Operating segments | |||||||||||||||
GM North America (GMNA) | $ | 3,647 | $ | 2,780 | $ | 5,943 | $ | 4,962 | |||||||
GM Europe (GME) | 137 | (45 | ) | 131 | (284 | ) | |||||||||
GM International Operations (GMIO) | 169 | 349 | 548 | 720 | |||||||||||
GM South America (GMSA) | (121 | ) | (144 | ) | (188 | ) | (358 | ) | |||||||
General Motors Financial Company, Inc. (GM Financial)(a) | 266 | 225 | 491 | 439 | |||||||||||
Total operating segments(b) | 4,098 | 3,165 | 6,925 | 5,479 | |||||||||||
Corporate and eliminations | (151 | ) | (294 | ) | (323 | ) | (526 | ) | |||||||
EBIT-adjusted | 3,947 | 2,871 | 6,602 | 4,953 | |||||||||||
Special items | (115 | ) | (1,110 | ) | (175 | ) | (1,657 | ) | |||||||
Automotive interest income | 52 | 41 | 96 | 90 | |||||||||||
Automotive interest expense | (147 | ) | (108 | ) | (274 | ) | (218 | ) | |||||||
Income tax expense | (871 | ) | (577 | ) | (1,430 | ) | (1,106 | ) | |||||||
Net income attributable to common stockholders | $ | 2,866 | $ | 1,117 | $ | 4,819 | $ | 2,062 |
(a) | GM Financial amounts represent income before income taxes-adjusted. |
(b) | GM's automotive operations' interest income, interest expense and income tax expense are recorded centrally in Corporate. |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||||||||||
EPS-diluted-adjusted | $ | 1.86 | $ | 1.29 | $ | 3.12 | $ | 2.15 | |||||||
Adjustments(a) | (0.08 | ) | (0.67 | ) | (0.11 | ) | (0.99 | ) | |||||||
Tax effect on adjustments | 0.03 | 0.05 | 0.04 | 0.07 | |||||||||||
Diluted earnings per common share | $ | 1.81 | $ | 0.67 | $ | 3.05 | $ | 1.23 |
(a) | Includes the adjustments disclosed in Note 16 to GM's condensed consolidated financial statements of Form 10-Q for the quarterly period ended June 30, 2016. |
Four Quarters Ended | |||||||
June 30, 2016 | June 30, 2015 | ||||||
EBIT-adjusted | $ | 12.5 | $ | 9.6 | |||
Average equity | $ | 40.2 | $ | 38.0 | |||
Add: Average automotive debt and interest liabilities (excluding capital leases) | 9.0 | 7.8 | |||||
Add: Average automotive net pension & OPEB liability | 26.3 | 28.2 | |||||
Less: Average net automotive income tax asset | (34.7 | ) | (32.9 | ) | |||
ROIC average net assets | $ | 40.8 | $ | 41.1 | |||
ROIC | 30.5 | % | 23.4 | % |
Three Months Ended | |||||||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | ||||||||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
EBIT-adjusted | $ | 3,947 | $ | 2,871 | $ | 2,655 | $ | 2,082 | $ | 2,765 | $ | 2,414 | $ | 3,096 | $ | 2,263 | |||||||||||||||
Adjustments(a) | (115 | ) | (1,110 | ) | (60 | ) | (547 | ) | (42 | ) | (300 | ) | (1,500 | ) | (321 | ) | |||||||||||||||
Automotive interest income | 52 | 41 | 44 | 49 | 39 | 56 | 40 | 50 | |||||||||||||||||||||||
Automotive interest expense | (147 | ) | (108 | ) | (127 | ) | (110 | ) | (113 | ) | (104 | ) | (112 | ) | (96 | ) | |||||||||||||||
Gain on extinguishment of debt | — | — | — | — | 449 | 200 | — | 2 | |||||||||||||||||||||||
Income tax (expense) benefit | (871 | ) | (577 | ) | (559 | ) | (529 | ) | 3,168 | (279 | ) | (165 | ) | (427 | ) | ||||||||||||||||
Net income attributable to common stockholders | $ | 2,866 | $ | 1,117 | $ | 1,953 | $ | 945 | $ | 6,266 | $ | 1,987 | $ | 1,359 | $ | 1,471 |
(a) | Includes the adjustments disclosed in the "Non-GAAP Measures" section of Management's Discussion and Analysis of Financial Condition and Results of Operations within GM's condensed consolidated financial statements of Form 10-Q for the quarterly period ended June 30, 2016. |
Year Ending December 31, 2016 | ||
EPS-diluted-adjusted | $ 5.50-6.00 | |
Adjustments(a) | (0.11 | ) |
Tax effect on adjustments | 0.04 | |
Diluted earnings per common share | $ 5.43-5.93 |
(a) | Includes the adjustments disclosed in Note 16 to GM's condensed consolidated financial statements of Form 10-Q for the quarterly period ended June 30, 2016. |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||||||||||
Adjusted automotive free cash flow | $ | 3,173 | $ | 3,336 | $ | 1,687 | $ | 1,672 | |||||||
Adjustment – discretionary pension plan contributions | (482 | ) | — | (1,982 | ) | — | |||||||||
Capital expenditures | 2,298 | 1,778 | 4,563 | 3,445 | |||||||||||
Automotive net cash provided by operating activities | $ | 4,989 | $ | 5,114 | $ | 4,268 | $ | 5,117 |
GMNA | GME | GMIO | GMSA | Corporate | Eliminations | Total Automotive | GM Financial | Eliminations | Total | ||||||||||||||||||||||||||||||
Three Months Ended June 30, 2016 | |||||||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 30,195 | $ | 5,386 | $ | 2,825 | $ | 1,638 | $ | 45 | $ | 40,089 | $ | 2,292 | $ | (9 | ) | $ | 42,372 | ||||||||||||||||||||
Expenditures for property | $ | 1,748 | $ | 301 | $ | 141 | $ | 107 | $ | 2 | $ | (1 | ) | $ | 2,298 | $ | 27 | $ | — | $ | 2,325 | ||||||||||||||||||
Depreciation and amortization | $ | 1,072 | $ | 115 | $ | 105 | $ | 70 | $ | 3 | $ | — | $ | 1,365 | $ | 1,126 | $ | — | $ | 2,491 | |||||||||||||||||||
Impairment charges | $ | 29 | $ | 28 | $ | 31 | $ | — | $ | — | $ | — | $ | 88 | $ | — | $ | — | $ | 88 | |||||||||||||||||||
Equity income(a) | $ | 153 | $ | — | $ | 470 | $ | — | $ | — | $ | — | $ | 623 | $ | 37 | $ | — | $ | 660 | |||||||||||||||||||
GMNA | GME | GMIO | GMSA | Corporate | Eliminations | Total Automotive | GM Financial | Eliminations | Total | ||||||||||||||||||||||||||||||
Three Months Ended June 30, 2015 | |||||||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 26,481 | $ | 4,987 | $ | 3,053 | $ | 2,109 | $ | 40 | $ | 36,670 | $ | 1,515 | $ | (5 | ) | $ | 38,180 | ||||||||||||||||||||
Expenditures for property | $ | 1,322 | $ | 248 | $ | 109 | $ | 96 | $ | 3 | $ | — | $ | 1,778 | $ | 27 | $ | — | $ | 1,805 | |||||||||||||||||||
Depreciation and amortization | $ | 939 | $ | 80 | $ | 113 | $ | 73 | $ | 4 | $ | (1 | ) | $ | 1,208 | $ | 494 | $ | — | $ | 1,702 | ||||||||||||||||||
Impairment charges | $ | 94 | $ | 38 | $ | 302 | $ | 34 | $ | — | $ | — | $ | 468 | $ | — | $ | — | $ | 468 | |||||||||||||||||||
Equity income(a) | $ | 5 | $ | — | $ | 491 | $ | — | $ | — | $ | — | $ | 496 | $ | 28 | $ | — | $ | 524 | |||||||||||||||||||
GMNA | GME | GMIO | GMSA | Corporate | Eliminations | Total Automotive | GM Financial | Eliminations | Total | ||||||||||||||||||||||||||||||
Six Months Ended June 30, 2016 | |||||||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 56,658 | $ | 10,067 | $ | 5,504 | $ | 2,981 | $ | 74 | $ | 75,284 | $ | 4,367 | $ | (14 | ) | $ | 79,637 | ||||||||||||||||||||
Expenditures for property | $ | 3,500 | $ | 573 | $ | 293 | $ | 194 | $ | 5 | $ | (2 | ) | $ | 4,563 | $ | 47 | $ | — | $ | 4,610 | ||||||||||||||||||
Depreciation and amortization | $ | 2,093 | $ | 218 | $ | 213 | $ | 127 | $ | 8 | $ | (2 | ) | $ | 2,657 | $ | 2,056 | $ | — | $ | 4,713 | ||||||||||||||||||
Impairment charges | $ | 41 | $ | 54 | $ | 63 | $ | — | $ | — | $ | — | $ | 158 | $ | — | $ | — | $ | 158 | |||||||||||||||||||
Equity income(a) | $ | 159 | $ | — | $ | 988 | $ | — | $ | — | $ | — | $ | 1,147 | $ | 73 | $ | — | $ | 1,220 | |||||||||||||||||||
GMNA | GME | GMIO | GMSA | Corporate | Eliminations | Total Automotive | GM Financial | Eliminations | Total | ||||||||||||||||||||||||||||||
Six Months Ended June 30, 2015 | |||||||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 51,157 | $ | 9,436 | $ | 6,165 | $ | 4,201 | $ | 75 | $ | 71,034 | $ | 2,869 | $ | (11 | ) | $ | 73,892 | ||||||||||||||||||||
Expenditures for property | $ | 2,423 | $ | 492 | $ | 289 | $ | 235 | $ | 6 | $ | — | $ | 3,445 | $ | 44 | $ | — | $ | 3,489 | |||||||||||||||||||
Depreciation and amortization | $ | 1,865 | $ | 160 | $ | 221 | $ | 149 | $ | 8 | $ | (2 | ) | $ | 2,401 | $ | 839 | $ | — | $ | 3,240 | ||||||||||||||||||
Impairment charges | $ | 269 | $ | 79 | $ | 305 | $ | 34 | $ | — | $ | — | $ | 687 | $ | — | $ | — | $ | 687 | |||||||||||||||||||
Equity income(a) | $ | 10 | $ | 1 | $ | 1,010 | $ | — | $ | — | $ | — | $ | 1,021 | $ | 56 | $ | — | $ | 1,077 | |||||||||||||||||||
(a) | Includes automotive China joint ventures equity income of $471 million and $503 million in the three months ended June 30, 2016 and 2015 and $1.0 billion and $1.0 billion in the six months ended June 30, 2016 and 2015. |
Three Months Ended | Six Months Ended | ||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||||||
GMNA | 1,004 | 878 | 1,878 | 1,707 | |||||||
GME | 326 | 303 | 619 | 571 | |||||||
GMIO | 140 | 141 | 270 | 285 | |||||||
GMSA | 133 | 143 | 247 | 293 | |||||||
Worldwide | 1,603 | 1,465 | 3,014 | 2,856 |
Three Months Ended | Six Months Ended | ||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||||||
United States | |||||||||||
Chevrolet - Cars | 200 | 228 | 373 | 408 | |||||||
Chevrolet - Trucks | 227 | 220 | 424 | 410 | |||||||
Chevrolet - Crossovers | 107 | 128 | 210 | 236 | |||||||
Cadillac | 38 | 44 | 73 | 81 | |||||||
Buick | 50 | 56 | 104 | 106 | |||||||
GMC | 133 | 146 | 255 | 265 | |||||||
Total United States | 755 | 822 | 1,439 | 1,506 | |||||||
Canada, Mexico and Other | 155 | 143 | 270 | 249 | |||||||
Total North America | 910 | 965 | 1,709 | 1,755 | |||||||
Europe | |||||||||||
Opel/Vauxhall | 318 | 303 | 621 | 582 | |||||||
Chevrolet | 10 | 16 | 18 | 29 | |||||||
Total Europe | 328 | 319 | 639 | 611 | |||||||
Asia/Pacific, Middle East and Africa | |||||||||||
Chevrolet | 220 | 273 | 433 | 589 | |||||||
Wuling | 327 | 370 | 676 | 795 | |||||||
Buick | 276 | 219 | 561 | 447 | |||||||
Baojun | 113 | 87 | 329 | 181 | |||||||
Cadillac | 27 | 19 | 50 | 41 | |||||||
Other | 49 | 54 | 95 | 107 | |||||||
Total Asia/Pacific, Middle East and Africa | 1,012 | 1,022 | 2,144 | 2,160 | |||||||
South America(a) | 137 | 156 | 271 | 335 | |||||||
Total Worldwide | 2,387 | 2,462 | 4,763 | 4,861 |
Three Months Ended | Six Months Ended | ||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||||||
SAIC General Motors Sales Co., Ltd. | 398 | 366 | 810 | 785 | |||||||
SAIC GM Wuling Automobile Co., Ltd. and FAW-GM Light Duty Commercial Vehicle Co., Ltd. | 441 | 457 | 1,005 | 977 |
Three Months Ended | Six Months Ended | ||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||
Market Share | |||||||
United States - Cars | 12.7% | 13.2% | 12.6% | 12.8% | |||
United States - Trucks | 23.2% | 24.3% | 22.8% | 24.0% | |||
United States - Crossovers | 14.0% | 17.7% | 14.7% | 17.5% | |||
Total United States | 16.3% | 17.6% | 16.3% | 17.3% | |||
Total North America | 15.9% | 17.1% | 15.9% | 16.8% | |||
Total Europe | 6.0% | 6.3% | 6.1% | 6.2% | |||
Total Asia/Pacific, Middle East and Africa | 9.3% | 9.8% | 9.6% | 9.9% | |||
Total South America | 15.3% | 15.0% | 15.5% | 15.9% | |||
Total Worldwide | 10.4% | 11.1% | 10.5% | 11.0% | |||
United States fleet sales as a percentage of retail vehicle sales | 20.5% | 24.4% | 21.0% | 25.4% | |||
North America Capacity Two Shift Utilization | 107.6% | 110.5% | 102.3% | 105.8% |
Three Months Ended June 30, 2016 | Three Months Ended June 30, 2015 | ||||||||||||||||||||||||||||||
Automotive | GM Financial | Eliminations | Consolidated | Automotive | GM Financial | Eliminations | Consolidated | ||||||||||||||||||||||||
Net sales and revenue | |||||||||||||||||||||||||||||||
Automotive | $ | 40,089 | $ | — | $ | — | $ | 40,089 | $ | 36,670 | $ | — | $ | — | $ | 36,670 | |||||||||||||||
GM Financial | — | 2,292 | (9 | ) | 2,283 | — | 1,515 | (5 | ) | 1,510 | |||||||||||||||||||||
Total net sales and revenue | 40,089 | 2,292 | (9 | ) | 42,372 | 36,670 | 1,515 | (5 | ) | 38,180 | |||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||
Automotive cost of sales | 34,429 | — | (3 | ) | 34,426 | 32,600 | — | (3 | ) | 32,597 | |||||||||||||||||||||
GM Financial interest, operating and other expenses | — | 2,063 | — | 2,063 | — | 1,318 | — | 1,318 | |||||||||||||||||||||||
Automotive selling, general and administrative expense | 2,847 | — | — | 2,847 | 2,977 | — | — | 2,977 | |||||||||||||||||||||||
Total costs and expenses | 37,276 | 2,063 | (3 | ) | 39,336 | 35,577 | 1,318 | (3 | ) | 36,892 | |||||||||||||||||||||
Operating income | 2,813 | 229 | (6 | ) | 3,036 | 1,093 | 197 | (2 | ) | 1,288 | |||||||||||||||||||||
Automotive interest expense | 153 | — | (6 | ) | 147 | 110 | — | (2 | ) | 108 | |||||||||||||||||||||
Interest income and other non-operating income, net | 172 | — | — | 172 | 13 | — | — | 13 | |||||||||||||||||||||||
Equity income | 623 | 37 | — | 660 | 496 | 28 | — | 524 | |||||||||||||||||||||||
Income before income taxes | 3,455 | 266 | — | 3,721 | 1,492 | 225 | — | 1,717 | |||||||||||||||||||||||
Income tax expense | 858 | 13 | — | 871 | 528 | 49 | — | 577 | |||||||||||||||||||||||
Net income | 2,597 | 253 | — | 2,850 | 964 | 176 | — | 1,140 | |||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | 16 | — | — | 16 | (23 | ) | — | — | (23 | ) | |||||||||||||||||||||
Net income attributable to common stockholders | $ | 2,613 | $ | 253 | $ | — | $ | 2,866 | $ | 941 | $ | 176 | $ | — | $ | 1,117 |
Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 | ||||||||||||||||||||||||||||||
Automotive | GM Financial | Eliminations | Consolidated | Automotive | GM Financial | Eliminations | Consolidated | ||||||||||||||||||||||||
Net sales and revenue | |||||||||||||||||||||||||||||||
Automotive | $ | 75,284 | $ | — | $ | — | $ | 75,284 | $ | 71,034 | $ | — | $ | — | $ | 71,034 | |||||||||||||||
GM Financial | — | 4,367 | (14 | ) | 4,353 | — | 2,869 | (11 | ) | 2,858 | |||||||||||||||||||||
Total net sales and revenue | 75,284 | 4,367 | (14 | ) | 79,637 | 71,034 | 2,869 | (11 | ) | 73,892 | |||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||
Automotive cost of sales | 65,020 | — | (5 | ) | 65,015 | 63,277 | — | (6 | ) | 63,271 | |||||||||||||||||||||
GM Financial interest, operating and other expenses | 3,949 | — | 3,949 | — | 2,486 | — | 2,486 | ||||||||||||||||||||||||
Automotive selling, general and administrative expense | 5,665 | — | — | 5,665 | 6,094 | — | — | 6,094 | |||||||||||||||||||||||
Total costs and expenses | 70,685 | 3,949 | (5 | ) | 74,629 | 69,371 | 2,486 | (6 | ) | 71,851 | |||||||||||||||||||||
Operating income | 4,599 | 418 | (9 | ) | 5,008 | 1,663 | 383 | (5 | ) | 2,041 | |||||||||||||||||||||
Automotive interest expense | 283 | (9 | ) | 274 | 223 | — | (5 | ) | 218 | ||||||||||||||||||||||
Interest income and other non-operating income, net | 257 | — | — | 257 | 254 | — | — | 254 | |||||||||||||||||||||||
Equity income | 1,147 | 73 | — | 1,220 | 1,021 | 56 | — | 1,077 | |||||||||||||||||||||||
Income before income taxes | 5,720 | 491 | — | 6,211 | 2,715 | 439 | — | 3,154 | |||||||||||||||||||||||
Income tax expense | 1,358 | 72 | — | 1,430 | 992 | 114 | — | 1,106 | |||||||||||||||||||||||
Net income | 4,362 | 419 | — | 4,781 | 1,723 | 325 | — | 2,048 | |||||||||||||||||||||||
Net loss attributable to noncontrolling interests | 38 | — | — | 38 | 14 | — | — | 14 | |||||||||||||||||||||||
Net income attributable to common stockholders | $ | 4,400 | $ | 419 | $ | — | $ | 4,819 | $ | 1,737 | $ | 325 | $ | — | $ | 2,062 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||||||||||
Basic earnings per share | |||||||||||||||
Net income attributable to common stockholders | $ | 2,866 | $ | 1,117 | $ | 4,819 | $ | 2,062 | |||||||
Weighted-average common shares outstanding | 1,548 | 1,596 | 1,547 | 1,606 | |||||||||||
Basic earnings per common share | $ | 1.85 | $ | 0.70 | $ | 3.12 | $ | 1.28 | |||||||
Diluted earnings per share | |||||||||||||||
Net income attributable to common stockholders – diluted | $ | 2,865 | $ | 1,113 | $ | 4,817 | $ | 2,061 | |||||||
Weighted-average common shares outstanding – diluted | 1,581 | 1,660 | 1,580 | 1,673 | |||||||||||
Diluted earnings per common share | $ | 1.81 | $ | 0.67 | $ | 3.05 | $ | 1.23 |
June 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||||||||
Automotive | GM Financial | Eliminations | Consolidated | Automotive | GM Financial | Eliminations | Consolidated | ||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 15,821 | $ | 3,102 | $ | — | $ | 18,923 | $ | 12,177 | $ | 3,061 | $ | — | $ | 15,238 | |||||||||||||||
Marketable securities | 4,247 | — | — | 4,247 | 8,163 | — | — | 8,163 | |||||||||||||||||||||||
Restricted cash | 147 | 1,448 | — | 1,595 | 180 | 1,410 | — | 1,590 | |||||||||||||||||||||||
Accounts and notes receivable, net(a) | 10,786 | 1,102 | (1,427 | ) | 10,461 | 8,590 | 681 | (934 | ) | 8,337 | |||||||||||||||||||||
GM Financial receivables, net(b) | — | 20,121 | (321 | ) | 19,800 | — | 18,281 | (230 | ) | 18,051 | |||||||||||||||||||||
Inventories | 15,026 | — | — | 15,026 | 13,764 | — | — | 13,764 | |||||||||||||||||||||||
Equipment on operating leases, net | 2,505 | — | — | 2,505 | 2,783 | — | — | 2,783 | |||||||||||||||||||||||
Other current assets | 1,546 | 530 | (3 | ) | 2,073 | 1,152 | 330 | — | 1,482 | ||||||||||||||||||||||
Total current assets | 50,078 | 26,303 | (1,751 | ) | 74,630 | 46,809 | 23,763 | (1,164 | ) | 69,408 | |||||||||||||||||||||
Non-current Assets | |||||||||||||||||||||||||||||||
Restricted cash | 42 | 561 | — | 603 | 52 | 531 | — | 583 | |||||||||||||||||||||||
GM Financial receivables, net | — | 19,309 | — | 19,309 | — | 18,500 | — | 18,500 | |||||||||||||||||||||||
Equity in net assets of nonconsolidated affiliates | 7,319 | 879 | — | 8,198 | 8,215 | 986 | — | 9,201 | |||||||||||||||||||||||
Property, net | 33,265 | 245 | — | 33,510 | 31,010 | 219 | — | 31,229 | |||||||||||||||||||||||
Goodwill and intangible assets, net | 5,040 | 1,393 | — | 6,433 | 4,558 | 1,389 | — | 5,947 | |||||||||||||||||||||||
GM Financial equipment on operating leases, net | — | 28,442 | — | 28,442 | — | 20,172 | — | 20,172 | |||||||||||||||||||||||
Deferred income taxes(c) | 35,381 | 246 | — | 35,627 | 36,635 | 225 | — | 36,860 | |||||||||||||||||||||||
Other assets | 3,351 | 346 | — | 3,697 | 2,142 | 296 | — | 2,438 | |||||||||||||||||||||||
Total non-current assets | 84,398 | 51,421 | — | 135,819 | 82,612 | 42,318 | — | 124,930 | |||||||||||||||||||||||
Total Assets | $ | 134,476 | $ | 77,724 | $ | (1,751 | ) | $ | 210,449 | $ | 129,421 | $ | 66,081 | $ | (1,164 | ) | $ | 194,338 | |||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||||
Accounts payable (principally trade)(a) | $ | 26,945 | $ | 853 | $ | (839 | ) | $ | 26,959 | $ | 24,093 | $ | 740 | $ | (771 | ) | $ | 24,062 | |||||||||||||
Short-term debt and current portion of long-term debt | |||||||||||||||||||||||||||||||
Automotive(a)(b) | 1,944 | — | (913 | ) | 1,031 | 1,209 | — | (392 | ) | 817 | |||||||||||||||||||||
GM Financial | — | 20,199 | — | 20,199 | — | 18,745 | — | 18,745 | |||||||||||||||||||||||
Accrued liabilities(c) | 25,652 | 2,202 | — | 27,854 | 26,043 | 1,550 | — | 27,593 | |||||||||||||||||||||||
Total current liabilities | 54,541 | 23,254 | (1,752 | ) | 76,043 | 51,345 | 21,035 | (1,163 | ) | 71,217 | |||||||||||||||||||||
Non-current Liabilities | |||||||||||||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||||||||||
Automotive | 9,789 | — | — | 9,789 | 7,948 | — | — | 7,948 | |||||||||||||||||||||||
GM Financial | — | 44,301 | — | 44,301 | — | 35,601 | — | 35,601 | |||||||||||||||||||||||
Postretirement benefits other than pensions | 5,675 | — | — | 5,675 | 5,685 | — | — | 5,685 | |||||||||||||||||||||||
Pensions | 17,830 | 109 | — | 17,939 | 20,804 | 107 | — | 20,911 | |||||||||||||||||||||||
Other liabilities(c) | 11,436 | 1,262 | 1 | 12,699 | 11,627 | 1,027 | (1 | ) | 12,653 | ||||||||||||||||||||||
Total non-current liabilities | 44,730 | 45,672 | 1 | 90,403 | 46,064 | 36,735 | (1 | ) | 82,798 | ||||||||||||||||||||||
Total Liabilities | 99,271 | 68,926 | (1,751 | ) | 166,446 | 97,409 | 57,770 | (1,164 | ) | 154,015 | |||||||||||||||||||||
Commitments and contingencies | |||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||
Common stock, $0.01 par value | 16 | — | — | 16 | 15 | — | — | 15 | |||||||||||||||||||||||
Additional paid-in capital | 27,733 | 1 | — | 27,734 | 27,606 | 1 | — | 27,607 | |||||||||||||||||||||||
Retained earnings | 13,950 | 9,835 | — | 23,785 | 10,870 | 9,415 | — | 20,285 | |||||||||||||||||||||||
Accumulated other comprehensive loss | (6,867 | ) | (1,038 | ) | — | (7,905 | ) | (6,931 | ) | (1,105 | ) | — | (8,036 | ) | |||||||||||||||||
Total stockholders’ equity | 34,832 | 8,798 | — | 43,630 | 31,560 | 8,311 | — | 39,871 | |||||||||||||||||||||||
Noncontrolling interests | 373 | — | — | 373 | 452 | — | — | 452 | |||||||||||||||||||||||
Total Equity | 35,205 | 8,798 | — | 44,003 | 32,012 | 8,311 | — | 40,323 | |||||||||||||||||||||||
Total Liabilities and Equity | $ | 134,476 | $ | 77,724 | $ | (1,751 | ) | $ | 210,449 | $ | 129,421 | $ | 66,081 | $ | (1,164 | ) | $ | 194,338 |
(a) | Eliminations include Automotive accounts receivables of $440 million offset by GM Financial accounts payables, GM Financial accounts receivables of $391 million offset by Automotive accounts payable and GM Financial notes receivables of $588 million offset by loans to Automotive at June 30, 2016 and Automotive accounts receivables of $358 million offset by GM Financial accounts payables, GM Financial accounts receivables of $409 million offset by Automotive accounts payable and GM Financial notes receivables of $163 million offset by loans to Automotive at December 31, 2015. |
(b) | Eliminations include GM Financial commercial loans of $321 million and $230 million offset by loans to Automotive at June 30, 2016 and December 31, 2015. |
(c) | As a result of GM's adoption of Accounting Standards Update 2015-17, certain prior year amounts have been reclassified. |
Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 | ||||||||||||||||||||||||||||||
Automotive | GM Financial | Reclassification(a) | Consolidated | Automotive | GM Financial | Reclassification(a) | Consolidated | ||||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||||||||||
Net income | $ | 4,362 | $ | 419 | $ | — | $ | 4,781 | $ | 1,723 | $ | 325 | $ | — | $ | 2,048 | |||||||||||||||
Depreciation, amortization and impairment charges | 2,815 | 2,056 | — | 4,871 | 3,088 | 839 | — | 3,927 | |||||||||||||||||||||||
Foreign currency remeasurement and transaction losses | 239 | (2 | ) | — | 237 | 778 | 10 | — | 788 | ||||||||||||||||||||||
Amortization of discount and issuance costs on debt issues | 33 | 61 | — | 94 | 34 | 53 | — | 87 | |||||||||||||||||||||||
Undistributed earnings of nonconsolidated affiliates, net | 837 | 56 | — | 893 | 406 | (56 | ) | — | 350 | ||||||||||||||||||||||
Pension contributions and OPEB payments | (2,782 | ) | (2 | ) | — | (2,784 | ) | (822 | ) | (2 | ) | — | (824 | ) | |||||||||||||||||
Pension and OPEB (income) expense, net | (299 | ) | 2 | — | (297 | ) | 186 | 3 | — | 189 | |||||||||||||||||||||
Provision for deferred taxes | 1,298 | 7 | — | 1,305 | 527 | 66 | — | 593 | |||||||||||||||||||||||
Change in other operating assets and liabilities | (2,235 | ) | 21 | (925 | ) | (3,139 | ) | (803 | ) | 31 | (225 | ) | (997 | ) | |||||||||||||||||
Net cash provided by operating activities | 4,268 | 2,618 | (925 | ) | 5,961 | 5,117 | 1,269 | (225 | ) | 6,161 | |||||||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||||||||||||
Expenditures for property | (4,563 | ) | (47 | ) | — | (4,610 | ) | (3,445 | ) | (44 | ) | — | (3,489 | ) | |||||||||||||||||
Available-for-sale marketable securities, acquisitions | (2,278 | ) | — | — | (2,278 | ) | (4,836 | ) | — | — | (4,836 | ) | |||||||||||||||||||
Trading marketable securities, acquisitions | (203 | ) | — | — | (203 | ) | (1,028 | ) | — | — | (1,028 | ) | |||||||||||||||||||
Available-for-sale marketable securities, liquidations | 5,337 | — | — | 5,337 | 6,689 | — | — | 6,689 | |||||||||||||||||||||||
Trading marketable securities, liquidations | 813 | — | — | 813 | 1,099 | — | — | 1,099 | |||||||||||||||||||||||
Acquisition of companies/investments, net of cash acquired | (801 | ) | — | — | (801 | ) | (4 | ) | (924 | ) | — | (928 | ) | ||||||||||||||||||
Increase in restricted cash | (97 | ) | (223 | ) | — | (320 | ) | (155 | ) | (189 | ) | — | (344 | ) | |||||||||||||||||
Decrease in restricted cash | 118 | 151 | — | 269 | 80 | 49 | — | 129 | |||||||||||||||||||||||
Purchases of finance receivables | — | (9,279 | ) | 925 | (8,354 | ) | — | (8,601 | ) | 225 | (8,376 | ) | |||||||||||||||||||
Principal collections and recoveries on finance receivables | — | 6,641 | — | 6,641 | — | 5,716 | — | 5,716 | |||||||||||||||||||||||
Purchases of leased vehicles, net | — | (10,203 | ) | — | (10,203 | ) | — | (6,504 | ) | — | (6,504 | ) | |||||||||||||||||||
Proceeds from termination of leased vehicles | — | 1,090 | — | 1,090 | — | 468 | — | 468 | |||||||||||||||||||||||
Other investing activities | 182 | (4 | ) | — | 178 | 64 | 17 | — | 81 | ||||||||||||||||||||||
Net cash used in investing activities | (1,492 | ) | (11,874 | ) | 925 | (12,441 | ) | (1,536 | ) | (10,012 | ) | 225 | (11,323 | ) | |||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||||||||||
Net increase (decrease) in short-term debt | 33 | 405 | — | 438 | (52 | ) | (150 | ) | — | (202 | ) | ||||||||||||||||||||
Proceeds from issuance of debt (original maturities greater than three months) | 2,060 | 21,153 | — | 23,213 | 10 | 16,488 | — | 16,498 | |||||||||||||||||||||||
Payments on debt (original maturities greater than three months) | (165 | ) | (11,797 | ) | — | (11,962 | ) | (140 | ) | (8,277 | ) | — | (8,417 | ) | |||||||||||||||||
Payments to purchase common stock | (300 | ) | — | — | (300 | ) | (1,999 | ) | — | — | (1,999 | ) | |||||||||||||||||||
Dividends paid | (1,188 | ) | — | — | (1,188 | ) | (1,086 | ) | — | — | (1,086 | ) | |||||||||||||||||||
Other financing activities | (33 | ) | (83 | ) | — | (116 | ) | 61 | (101 | ) | — | (40 | ) | ||||||||||||||||||
Net cash provided by (used in) financing activities | 407 | 9,678 | — | 10,085 | (3,206 | ) | 7,960 | — | 4,754 | ||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 42 | 38 | — | 80 | (824 | ) | (95 | ) | — | (919 | ) | ||||||||||||||||||||
Net transactions with Automotive/GM Financial(b) | 419 | (419 | ) | — | — | 26 | (26 | ) | — | — | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 3,644 | 41 | — | 3,685 | (423 | ) | (904 | ) | — | (1,327 | ) | ||||||||||||||||||||
Cash and cash equivalents at beginning of period | 12,177 | 3,061 | — | 15,238 | 15,980 | 2,974 | — | 18,954 | |||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | 15,821 | $ | 3,102 | $ | — | $ | 18,923 | $ | 15,557 | $ | 2,070 | $ | — | $ | 17,627 |
(a) | Reclassification of purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial. |
(b) | Amounts loaned from GM Financial to Automotive used to fund company vehicles and for commercial loans to dealers we consolidate. |