DELAWARE (State or other jurisdiction of incorporation) | 001-34960 (Commission File Number) | 27-0756180 (I.R.S. Employer Identification No.) | |
300 Renaissance Center, Detroit, Michigan (Address of principal executive offices) | 48265-3000 (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17-CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit | Description |
Exhibit 99.1 | News Release Dated October 25, 2016 |
Exhibit 99.2 | Financial Highlights Dated October 25, 2016 |
GENERAL MOTORS COMPANY (Registrant) | ||
/s/ THOMAS S. TIMKO | ||
Date: October 25, 2016 | By: | Thomas S. Timko Vice President, Controller and Chief Accounting Officer |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||||||
Operating segments | |||||||||||||||
GM North America (GMNA) | $ | 3,486 | $ | 3,293 | $ | 9,429 | $ | 8,255 | |||||||
GM Europe (GME) | (142 | ) | (231 | ) | (11 | ) | (515 | ) | |||||||
GM International Operations (GMIO) | 271 | 269 | 819 | 989 | |||||||||||
GM South America (GMSA) | (121 | ) | (217 | ) | (309 | ) | (575 | ) | |||||||
General Motors Financial Company, Inc. (GM Financial)(a) | 229 | 231 | 720 | 670 | |||||||||||
Total operating segments(b) | 3,723 | 3,345 | 10,648 | 8,824 | |||||||||||
Corporate and eliminations | (180 | ) | (249 | ) | (503 | ) | (775 | ) | |||||||
EBIT-adjusted | 3,543 | 3,096 | 10,145 | 8,049 | |||||||||||
Special items | |||||||||||||||
Ignition switch recall and related legal matters(c) | 110 | (1,500 | ) | (65 | ) | (1,725 | ) | ||||||||
Thailand asset impairment(d) | — | — | — | (297 | ) | ||||||||||
Venezuela currency devaluation and asset impairment(e) | — | — | — | (720 | ) | ||||||||||
Russia exit costs(f) | — | — | — | (450 | ) | ||||||||||
Other | — | — | — | 35 | |||||||||||
Total special items | 110 | (1,500 | ) | (65 | ) | (3,157 | ) | ||||||||
Automotive interest income | 44 | 40 | 140 | 130 | |||||||||||
Automotive interest expense | (148 | ) | (112 | ) | (422 | ) | (330 | ) | |||||||
Income tax expense | (776 | ) | (165 | ) | (2,206 | ) | (1,271 | ) | |||||||
Net income attributable to common stockholders | $ | 2,773 | $ | 1,359 | $ | 7,592 | $ | 3,421 |
(a) | GM Financial amounts represent earnings before income taxes-adjusted. |
(b) | GM's automotive operations' interest income, interest expense and income tax expense are recorded centrally in Corporate. |
(c) | These adjustments were excluded because of the unique events associated with the ignition switch recall. These events included the creation of the ignition switch recall compensation program, as well as various investigations, inquiries, and complaints from various constituents. |
(d) | These adjustments were excluded because of the significant restructuring of our Thailand operations and the strategic actions taken to focus on the production of pick-up trucks and SUVs. |
(e) | This adjustment was excluded because of the devaluation of the Venezuela Bolivar Fuerte (BsF), our inability to transact at the Complementary System of Foreign Currency Administration (SICAD) rate to obtain U.S. Dollars and the market restrictions imposed by the Venezuelan government. |
(f) | These adjustments were excluded because of our decision to exit the Russia market as a result of a strategic shift in our operations. The costs primarily consisted of sales incentives, dealer restructuring and other contract cancellation costs, and asset impairments. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||||||||||||||||||||||
Amount | Per Share | Amount | Per Share | Amount | Per Share | Amount | Per Share | ||||||||||||||||||||||||
Diluted earnings per common share | $ | 2,773 | $ | 1.76 | $ | 1,357 | $ | 0.84 | $ | 7,591 | $ | 4.81 | $ | 3,418 | $ | 2.07 | |||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||
Ignition switch recall and related legal matters | (110 | ) | (0.07 | ) | 1,500 | 0.93 | 65 | 0.04 | 1,725 | 1.04 | |||||||||||||||||||||
Thailand asset impairment | — | — | — | — | — | — | 297 | 0.18 | |||||||||||||||||||||||
Venezuela currency devaluation and asset impairment | — | — | — | — | — | — | 720 | 0.43 | |||||||||||||||||||||||
Russia exit costs | — | — | — | — | — | — | 450 | 0.27 | |||||||||||||||||||||||
Other | — | — | — | — | — | — | (35 | ) | (0.02 | ) | |||||||||||||||||||||
Total adjustments | (110 | ) | (0.07 | ) | 1,500 | 0.93 | 65 | 0.04 | 3,157 | 1.90 | |||||||||||||||||||||
Tax effect on adjustments(a) | 41 | 0.03 | (226 | ) | (0.14 | ) | (25 | ) | (0.01 | ) | (354 | ) | (0.21 | ) | |||||||||||||||||
Tax adjustments(b) | — | — | (212 | ) | (0.13 | ) | — | — | (212 | ) | (0.13 | ) | |||||||||||||||||||
EPS-diluted-adjusted | $ | 2,704 | $ | 1.72 | $ | 2,419 | $ | 1.50 | $ | 7,631 | $ | 4.84 | $ | 6,009 | $ | 3.63 |
(a) | The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction in which the adjustment relates. |
(b) | These adjustments were excluded as the tax benefits resulted from our decisions to restructure our Holden operations and withdraw our Chevrolet brand from Europe, which were each considered adjustments to EBIT in prior periods. |
Four Quarters Ended | |||||||
September 30, 2016 | September 30, 2015 | ||||||
EBIT-adjusted | $ | 12.9 | $ | 10.5 | |||
Average equity | $ | 42.7 | $ | 35.9 | |||
Add: Average automotive debt and interest liabilities (excluding capital leases) | 9.5 | 8.3 | |||||
Add: Average automotive net pension & OPEB liability | 25.2 | 29.2 | |||||
Less: Average net automotive income tax asset | (35.2 | ) | (33.1 | ) | |||
ROIC-adjusted average net assets | $ | 42.2 | $ | 40.3 | |||
ROIC-adjusted | 30.6 | % | 26.0 | % |
Three Months Ended | |||||||||||||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | ||||||||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2015 | 2014 | ||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 2,773 | $ | 1,359 | $ | 2,866 | $ | 1,117 | $ | 1,953 | $ | 945 | $ | 6,266 | $ | 1,987 | |||||||||||||||
Income tax expense (benefit) | 776 | 165 | 871 | 577 | 559 | 529 | (3,168 | ) | 279 | ||||||||||||||||||||||
Gain on extinguishment of debt | — | — | — | — | — | — | (449 | ) | (200 | ) | |||||||||||||||||||||
Automotive interest expense | 148 | 112 | 147 | 108 | 127 | 110 | 113 | 104 | |||||||||||||||||||||||
Automotive interest income | (44 | ) | (40 | ) | (52 | ) | (41 | ) | (44 | ) | (49 | ) | (39 | ) | (56 | ) | |||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||
Ignition switch recall and related legal matters | (110 | ) | 1,500 | 115 | 75 | 60 | 150 | 60 | — | ||||||||||||||||||||||
Thailand asset impairments | — | — | — | 297 | — | — | — | 158 | |||||||||||||||||||||||
Venezuela currency devaluation and asset impairment | — | — | — | 720 | — | — | — | — | |||||||||||||||||||||||
Goodwill impairments | — | — | — | — | — | — | — | 120 | |||||||||||||||||||||||
Russia exit costs | — | — | — | 17 | — | 428 | (7 | ) | — | ||||||||||||||||||||||
Other | — | — | — | 1 | — | (31 | ) | (11 | ) | 22 | |||||||||||||||||||||
Total adjustments | (110 | ) | 1,500 | 115 | 1,110 | 60 | 547 | 42 | 300 | ||||||||||||||||||||||
EBIT-adjusted | $ | 3,543 | $ | 3,096 | $ | 3,947 | $ | 2,871 | $ | 2,655 | $ | 2,082 | $ | 2,765 | $ | 2,414 |
Year Ending December 31, 2016 | ||
Diluted earnings per common share | $ 5.47-5.97 | |
Adjustments(a) | 0.04 | |
Tax effect on adjustments(b) | (0.01 | ) |
EPS-diluted-adjusted | $ 5.50-6.00 |
(a) | Includes the adjustments disclosed in Note 16 to GM's condensed consolidated financial statements of Form 10-Q for the quarterly period ended September 30, 2016 and does not consider the potential future impact of adjustments. |
(b) | The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction in which the adjustment relates. |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | |||||||||||||
Net automotive cash provided by operating activities | $ | 5,753 | $ | 2,643 | $ | 10,021 | $ | 7,760 | ||||||||
Capital expenditures | (2,272 | ) | (1,815 | ) | (6,835 | ) | (5,260 | ) | ||||||||
Adjustment – discretionary pension plan contributions | — | — | 1,982 | — | ||||||||||||
Adjusted automotive free cash flow | $ | 3,481 | $ | 828 | $ | 5,168 | $ | 2,500 |
GMNA | GME | GMIO | GMSA | Corporate | Eliminations | Total Automotive | GM Financial | Eliminations | Total | ||||||||||||||||||||||||||||||
Three Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 31,078 | $ | 4,225 | $ | 2,963 | $ | 2,029 | $ | 39 | $ | 40,334 | $ | 2,499 | $ | (8 | ) | $ | 42,825 | ||||||||||||||||||||
Expenditures for property | $ | 1,850 | $ | 223 | $ | 123 | $ | 75 | $ | 2 | $ | (1 | ) | $ | 2,272 | $ | 24 | $ | — | $ | 2,296 | ||||||||||||||||||
Depreciation and amortization | $ | 1,086 | $ | 116 | $ | 114 | $ | 75 | $ | 4 | $ | (1 | ) | $ | 1,394 | $ | 1,257 | $ | — | $ | 2,651 | ||||||||||||||||||
Impairment charges | $ | 2 | $ | 30 | $ | 3 | $ | — | $ | — | $ | — | $ | 35 | $ | — | $ | — | $ | 35 | |||||||||||||||||||
Equity income(a) | $ | 3 | $ | — | $ | 458 | $ | — | $ | — | $ | — | $ | 461 | $ | 36 | $ | — | $ | 497 | |||||||||||||||||||
GMNA | GME | GMIO | GMSA | Corporate | Eliminations | Total Automotive | GM Financial | Eliminations | Total | ||||||||||||||||||||||||||||||
Three Months Ended September 30, 2015 | |||||||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 27,794 | $ | 4,556 | $ | 3,016 | $ | 1,738 | $ | 36 | $ | 37,140 | $ | 1,707 | $ | (4 | ) | $ | 38,843 | ||||||||||||||||||||
Expenditures for property | $ | 1,352 | $ | 210 | $ | 83 | $ | 115 | $ | 55 | $ | — | $ | 1,815 | $ | 20 | $ | — | $ | 1,835 | |||||||||||||||||||
Depreciation and amortization | $ | 928 | $ | 124 | $ | 110 | $ | 56 | $ | 4 | $ | (1 | ) | $ | 1,221 | $ | 657 | $ | — | $ | 1,878 | ||||||||||||||||||
Impairment charges | $ | 81 | $ | 15 | $ | 7 | $ | — | $ | — | $ | — | $ | 103 | $ | — | $ | — | $ | 103 | |||||||||||||||||||
Equity income(a) | $ | 5 | $ | — | $ | 467 | $ | — | $ | — | $ | — | $ | 472 | $ | 30 | $ | — | $ | 502 | |||||||||||||||||||
GMNA | GME | GMIO | GMSA | Corporate | Eliminations | Total Automotive | GM Financial | Eliminations | Total | ||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 87,736 | $ | 14,292 | $ | 8,467 | $ | 5,010 | $ | 113 | $ | 115,618 | $ | 6,866 | $ | (22 | ) | $ | 122,462 | ||||||||||||||||||||
Expenditures for property | $ | 5,350 | $ | 796 | $ | 416 | $ | 269 | $ | 7 | $ | (3 | ) | $ | 6,835 | $ | 71 | $ | — | $ | 6,906 | ||||||||||||||||||
Depreciation and amortization | $ | 3,179 | $ | 334 | $ | 327 | $ | 202 | $ | 12 | $ | (3 | ) | $ | 4,051 | $ | 3,313 | $ | — | $ | 7,364 | ||||||||||||||||||
Impairment charges | $ | 43 | $ | 84 | $ | 66 | $ | — | $ | — | $ | — | $ | 193 | $ | — | $ | — | $ | 193 | |||||||||||||||||||
Equity income(a) | $ | 162 | $ | — | $ | 1,446 | $ | — | $ | — | $ | — | $ | 1,608 | $ | 109 | $ | — | $ | 1,717 | |||||||||||||||||||
GMNA | GME | GMIO | GMSA | Corporate | Eliminations | Total Automotive | GM Financial | Eliminations | Total | ||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2015 | |||||||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 78,951 | $ | 13,992 | $ | 9,181 | $ | 5,939 | $ | 111 | $ | 108,174 | $ | 4,576 | $ | (15 | ) | $ | 112,735 | ||||||||||||||||||||
Expenditures for property | $ | 3,775 | $ | 702 | $ | 372 | $ | 350 | $ | 61 | $ | — | $ | 5,260 | $ | 64 | $ | — | $ | 5,324 | |||||||||||||||||||
Depreciation and amortization | $ | 2,793 | $ | 284 | $ | 331 | $ | 205 | $ | 12 | $ | (3 | ) | $ | 3,622 | $ | 1,496 | $ | — | $ | 5,118 | ||||||||||||||||||
Impairment charges | $ | 350 | $ | 94 | $ | 312 | $ | 34 | $ | — | $ | — | $ | 790 | $ | — | $ | — | $ | 790 | |||||||||||||||||||
Equity income(a) | $ | 15 | $ | 1 | $ | 1,477 | $ | — | $ | — | $ | — | $ | 1,493 | $ | 86 | $ | — | $ | 1,579 |
(a) | Includes automotive China joint ventures equity income of $459 million and $463 million in the three months ended September 30, 2016 and 2015 and $1,448 million and $1,485 million in the nine months ended September 30, 2016 and 2015. |
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||
GMNA | 1,030 | 938 | 2,908 | 2,645 | |||||||
GME | 261 | 276 | 880 | 847 | |||||||
GMIO | 136 | 146 | 406 | 431 | |||||||
GMSA | 153 | 142 | 400 | 435 | |||||||
Worldwide | 1,580 | 1,502 | 4,594 | 4,358 |
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||
United States | |||||||||||
Chevrolet - Cars | 174 | 182 | 548 | 590 | |||||||
Chevrolet - Trucks | 241 | 239 | 665 | 649 | |||||||
Chevrolet - Crossovers | 110 | 121 | 320 | 358 | |||||||
Cadillac | 46 | 45 | 119 | 126 | |||||||
Buick | 66 | 61 | 170 | 168 | |||||||
GMC | 136 | 146 | 390 | 409 | |||||||
Total United States | 773 | 794 | 2,212 | 2,300 | |||||||
Canada, Mexico and Other | 146 | 137 | 416 | 385 | |||||||
Total North America | 919 | 931 | 2,628 | 2,685 | |||||||
Europe | |||||||||||
Opel/Vauxhall | 273 | 268 | 895 | 851 | |||||||
Chevrolet(a) | 10 | 21 | 28 | 50 | |||||||
Total Europe | 283 | 289 | 923 | 901 | |||||||
Asia/Pacific, Middle East and Africa | |||||||||||
Chevrolet | 235 | 258 | 668 | 848 | |||||||
Wuling | 293 | 318 | 969 | 1,113 | |||||||
Buick | 284 | 238 | 844 | 686 | |||||||
Baojun | 149 | 122 | 478 | 304 | |||||||
Cadillac | 30 | 19 | 80 | 60 | |||||||
Other | 45 | 50 | 140 | 155 | |||||||
Total Asia/Pacific, Middle East and Africa | 1,036 | 1,005 | 3,179 | 3,166 | |||||||
South America(b) | 153 | 151 | 422 | 486 | |||||||
Total Worldwide | 2,391 | 2,376 | 7,152 | 7,238 |
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||
SAIC General Motors Sales Co., Ltd. | 433 | 373 | 1,243 | 1,158 | |||||||
SAIC GM Wuling Automobile Co., Ltd. and FAW-GM Light Duty Commercial Vehicle Co., Ltd. | 441 | 441 | 1,447 | 1,418 |
Three Months Ended | Nine Months Ended | ||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||
Market Share | |||||||
United States - Cars | 12.6% | 11.6% | 12.6% | 12.4% | |||
United States - Trucks | 25.0% | 25.2% | 23.6% | 24.4% | |||
United States - Crossovers | 14.6% | 16.9% | 14.7% | 17.3% | |||
Total United States | 17.0% | 17.1% | 16.6% | 17.2% | |||
Total North America | 16.5% | 16.6% | 16.1% | 16.7% | |||
Total Europe | 6.0% | 6.3% | 6.1% | 6.2% | |||
Total Asia/Pacific, Middle East and Africa | 9.3% | 10.0% | 9.5% | 9.9% | |||
Total South America | 15.9% | 14.1% | 15.6% | 15.3% | |||
Total Worldwide | 10.7% | 11.1% | 10.5% | 11.0% | |||
United States fleet sales as a percentage of retail vehicle sales | 15.5% | 17.7% | 19.1% | 22.8% | |||
North America Capacity Two Shift Utilization | 115.3% | 106.2% | 106.6% | 106.0% |
Three Months Ended September 30, 2016 | Three Months Ended September 30, 2015 | ||||||||||||||||||||||||||||||
Automotive | GM Financial | Eliminations | Consolidated | Automotive | GM Financial | Eliminations | Consolidated | ||||||||||||||||||||||||
Net sales and revenue | |||||||||||||||||||||||||||||||
Automotive | $ | 40,334 | $ | — | $ | — | $ | 40,334 | $ | 37,140 | $ | — | $ | — | $ | 37,140 | |||||||||||||||
GM Financial | — | 2,499 | (8 | ) | 2,491 | — | 1,707 | (4 | ) | 1,703 | |||||||||||||||||||||
Total net sales and revenue | 40,334 | 2,499 | (8 | ) | 42,825 | 37,140 | 1,707 | (4 | ) | 38,843 | |||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||
Automotive cost of sales | 34,781 | — | (3 | ) | 34,778 | 32,060 | — | (2 | ) | 32,058 | |||||||||||||||||||||
GM Financial interest, operating and other expenses | — | 2,306 | — | 2,306 | — | 1,506 | — | 1,506 | |||||||||||||||||||||||
Automotive selling, general and administrative expense | 2,724 | — | — | 2,724 | 4,282 | — | — | 4,282 | |||||||||||||||||||||||
Total costs and expenses | 37,505 | 2,306 | (3 | ) | 39,808 | 36,342 | 1,506 | (2 | ) | 37,846 | |||||||||||||||||||||
Operating income | 2,829 | 193 | (5 | ) | 3,017 | 798 | 201 | (2 | ) | 997 | |||||||||||||||||||||
Automotive interest expense | 154 | — | (6 | ) | 148 | 114 | — | (2 | ) | 112 | |||||||||||||||||||||
Interest income and other non-operating income, net | 123 | — | (1 | ) | 122 | 119 | — | — | 119 | ||||||||||||||||||||||
Equity income | 461 | 36 | — | 497 | 472 | 30 | — | 502 | |||||||||||||||||||||||
Income before income taxes | 3,259 | 229 | — | 3,488 | 1,275 | 231 | — | 1,506 | |||||||||||||||||||||||
Income tax expense | 704 | 72 | — | 776 | 159 | 6 | — | 165 | |||||||||||||||||||||||
Net income | 2,555 | 157 | — | 2,712 | 1,116 | 225 | — | 1,341 | |||||||||||||||||||||||
Net loss attributable to noncontrolling interests | 61 | — | — | 61 | 18 | — | — | 18 | |||||||||||||||||||||||
Net income attributable to common stockholders | $ | 2,616 | $ | 157 | $ | — | $ | 2,773 | $ | 1,134 | $ | 225 | $ | — | $ | 1,359 |
Nine Months Ended September 30, 2016 | Nine Months Ended September 30, 2015 | ||||||||||||||||||||||||||||||
Automotive | GM Financial | Eliminations | Consolidated | Automotive | GM Financial | Eliminations | Consolidated | ||||||||||||||||||||||||
Net sales and revenue | |||||||||||||||||||||||||||||||
Automotive | $ | 115,618 | $ | — | $ | — | $ | 115,618 | $ | 108,174 | $ | — | $ | — | $ | 108,174 | |||||||||||||||
GM Financial | — | 6,866 | (22 | ) | 6,844 | — | 4,576 | (15 | ) | 4,561 | |||||||||||||||||||||
Total net sales and revenue | 115,618 | 6,866 | (22 | ) | 122,462 | 108,174 | 4,576 | (15 | ) | 112,735 | |||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||
Automotive cost of sales | 99,801 | — | (8 | ) | 99,793 | 95,337 | — | (8 | ) | 95,329 | |||||||||||||||||||||
GM Financial interest, operating and other expenses | — | 6,255 | — | 6,255 | — | 3,992 | — | 3,992 | |||||||||||||||||||||||
Automotive selling, general and administrative expense | 8,389 | — | — | 8,389 | 10,376 | — | — | 10,376 | |||||||||||||||||||||||
Total costs and expenses | 108,190 | 6,255 | (8 | ) | 114,437 | 105,713 | 3,992 | (8 | ) | 109,697 | |||||||||||||||||||||
Operating income | 7,428 | 611 | (14 | ) | 8,025 | 2,461 | 584 | (7 | ) | 3,038 | |||||||||||||||||||||
Automotive interest expense | 437 | — | (15 | ) | 422 | 337 | — | (7 | ) | 330 | |||||||||||||||||||||
Interest income and other non-operating income, net | 380 | — | (1 | ) | 379 | 373 | — | — | 373 | ||||||||||||||||||||||
Equity income | 1,608 | 109 | — | 1,717 | 1,493 | 86 | — | 1,579 | |||||||||||||||||||||||
Income before income taxes | 8,979 | 720 | — | 9,699 | 3,990 | 670 | — | 4,660 | |||||||||||||||||||||||
Income tax expense | 2,062 | 144 | — | 2,206 | 1,151 | 120 | — | 1,271 | |||||||||||||||||||||||
Net income | 6,917 | 576 | — | 7,493 | 2,839 | 550 | — | 3,389 | |||||||||||||||||||||||
Net loss attributable to noncontrolling interests | 99 | — | — | 99 | 32 | — | — | 32 | |||||||||||||||||||||||
Net income attributable to common stockholders | $ | 7,016 | $ | 576 | $ | — | $ | 7,592 | $ | 2,871 | $ | 550 | $ | — | $ | 3,421 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||||||
Basic earnings per share | |||||||||||||||
Net income attributable to common stockholders | $ | 2,773 | $ | 1,359 | $ | 7,592 | $ | 3,421 | |||||||
Weighted-average common shares outstanding | 1,550 | 1,577 | 1,548 | 1,597 | |||||||||||
Basic earnings per common share | $ | 1.79 | $ | 0.86 | $ | 4.90 | $ | 2.14 | |||||||
Diluted earnings per share | |||||||||||||||
Net income attributable to common stockholders – diluted | $ | 2,773 | $ | 1,357 | $ | 7,591 | $ | 3,418 | |||||||
Weighted-average common shares outstanding – diluted | 1,574 | 1,618 | 1,578 | 1,655 | |||||||||||
Diluted earnings per common share | $ | 1.76 | $ | 0.84 | $ | 4.81 | $ | 2.07 |
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||||||||
Automotive | GM Financial | Eliminations | Consolidated | Automotive | GM Financial | Eliminations | Consolidated | ||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 13,344 | $ | 2,588 | $ | — | $ | 15,932 | $ | 12,177 | $ | 3,061 | $ | — | $ | 15,238 | |||||||||||||||
Marketable securities | 8,172 | — | — | 8,172 | 8,163 | — | — | 8,163 | |||||||||||||||||||||||
Restricted cash | 126 | 1,518 | — | 1,644 | 180 | 1,410 | — | 1,590 | |||||||||||||||||||||||
Accounts and notes receivable, net(a)(c) | 11,437 | 972 | (1,672 | ) | 10,737 | 8,590 | 681 | (934 | ) | 8,337 | |||||||||||||||||||||
GM Financial receivables, net(b) | — | 20,833 | (338 | ) | 20,495 | — | 18,281 | (230 | ) | 18,051 | |||||||||||||||||||||
Inventories | 15,427 | — | — | 15,427 | 13,764 | — | — | 13,764 | |||||||||||||||||||||||
Equipment on operating leases, net | 2,055 | — | — | 2,055 | 2,783 | — | — | 2,783 | |||||||||||||||||||||||
Other current assets | 1,491 | 540 | 3 | 2,034 | 1,152 | 330 | — | 1,482 | |||||||||||||||||||||||
Total current assets | 52,052 | 26,451 | (2,007 | ) | 76,496 | 46,809 | 23,763 | (1,164 | ) | 69,408 | |||||||||||||||||||||
Non-current Assets | |||||||||||||||||||||||||||||||
Restricted cash | 44 | 537 | — | 581 | 52 | 531 | — | 583 | |||||||||||||||||||||||
GM Financial receivables, net | — | 20,299 | — | 20,299 | — | 18,500 | — | 18,500 | |||||||||||||||||||||||
Equity in net assets of nonconsolidated affiliates | 7,705 | 940 | — | 8,645 | 8,215 | 986 | — | 9,201 | |||||||||||||||||||||||
Property, net | 34,460 | 253 | — | 34,713 | 31,010 | 219 | — | 31,229 | |||||||||||||||||||||||
Goodwill and intangible assets, net | 4,969 | 1,385 | — | 6,354 | 4,558 | 1,389 | — | 5,947 | |||||||||||||||||||||||
GM Financial equipment on operating leases, net | — | 31,775 | — | 31,775 | — | 20,172 | — | 20,172 | |||||||||||||||||||||||
Deferred income taxes(c) | 34,809 | 216 | — | 35,025 | 36,635 | 225 | — | 36,860 | |||||||||||||||||||||||
Other assets | 3,344 | 344 | — | 3,688 | 2,142 | 296 | — | 2,438 | |||||||||||||||||||||||
Total non-current assets | 85,331 | 55,749 | — | 141,080 | 82,612 | 42,318 | — | 124,930 | |||||||||||||||||||||||
Total Assets | $ | 137,383 | $ | 82,200 | $ | (2,007 | ) | $ | 217,576 | $ | 129,421 | $ | 66,081 | $ | (1,164 | ) | $ | 194,338 | |||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||||
Accounts payable (principally trade)(a) | $ | 28,652 | $ | 788 | $ | (812 | ) | $ | 28,628 | $ | 24,093 | $ | 740 | $ | (771 | ) | $ | 24,062 | |||||||||||||
Short-term debt and current portion of long-term debt | |||||||||||||||||||||||||||||||
Automotive(a)(b) | 1,791 | — | (779 | ) | 1,012 | 1,209 | — | (392 | ) | 817 | |||||||||||||||||||||
GM Financial(d) | — | 24,777 | (415 | ) | 24,362 | — | 18,745 | — | 18,745 | ||||||||||||||||||||||
Accrued liabilities(c) | 26,257 | 2,277 | (1 | ) | 28,533 | 26,043 | 1,550 | — | 27,593 | ||||||||||||||||||||||
Total current liabilities | 56,700 | 27,842 | (2,007 | ) | 82,535 | 51,345 | 21,035 | (1,163 | ) | 71,217 | |||||||||||||||||||||
Non-current Liabilities | |||||||||||||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||||||||||
Automotive | 9,740 | — | — | 9,740 | 7,948 | — | — | 7,948 | |||||||||||||||||||||||
GM Financial | — | 43,986 | — | 43,986 | — | 35,601 | — | 35,601 | |||||||||||||||||||||||
Postretirement benefits other than pensions | 5,621 | — | — | 5,621 | 5,685 | — | — | 5,685 | |||||||||||||||||||||||
Pensions | 17,485 | 110 | — | 17,595 | 20,804 | 107 | — | 20,911 | |||||||||||||||||||||||
Other liabilities(c) | 11,774 | 1,310 | — | 13,084 | 11,627 | 1,027 | (1 | ) | 12,653 | ||||||||||||||||||||||
Total non-current liabilities | 44,620 | 45,406 | — | 90,026 | 46,064 | 36,735 | (1 | ) | 82,798 | ||||||||||||||||||||||
Total Liabilities | 101,320 | 73,248 | (2,007 | ) | 172,561 | 97,409 | 57,770 | (1,164 | ) | 154,015 | |||||||||||||||||||||
Commitments and contingencies | |||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||
Common stock, $0.01 par value | 15 | — | — | 15 | 15 | — | — | 15 | |||||||||||||||||||||||
Additional paid-in capital | 27,240 | 1 | — | 27,241 | 27,606 | 1 | — | 27,607 | |||||||||||||||||||||||
Retained earnings | 15,417 | 10,000 | — | 25,417 | 10,870 | 9,415 | — | 20,285 | |||||||||||||||||||||||
Accumulated other comprehensive loss | (6,904 | ) | (1,049 | ) | — | (7,953 | ) | (6,931 | ) | (1,105 | ) | — | (8,036 | ) | |||||||||||||||||
Total stockholders’ equity | 35,768 | 8,952 | — | 44,720 | 31,560 | 8,311 | — | 39,871 | |||||||||||||||||||||||
Noncontrolling interests | 295 | — | — | 295 | 452 | — | — | 452 | |||||||||||||||||||||||
Total Equity | 36,063 | 8,952 | — | 45,015 | 32,012 | 8,311 | — | 40,323 | |||||||||||||||||||||||
Total Liabilities and Equity | $ | 137,383 | $ | 82,200 | $ | (2,007 | ) | $ | 217,576 | $ | 129,421 | $ | 66,081 | $ | (1,164 | ) | $ | 194,338 |
(a) | Eliminations include Automotive accounts receivables of $405 million offset by GM Financial accounts payables, GM Financial accounts receivables of $409 million offset by Automotive accounts payable and GM Financial notes receivables of $441 million offset by loans to Automotive at September 30, 2016 and Automotive accounts receivables of $358 million offset by GM Financial accounts payables, GM Financial accounts receivables of $409 million offset by Automotive accounts payable and GM Financial notes receivables of $163 million offset by loans to Automotive at December 31, 2015. |
(b) | Eliminations include GM Financial receivables of $338 million and $230 million offset by loans to Automotive at September 30, 2016 and December 31, 2015. |
(c) | As a result of GM's adoption of Accounting Standards Update 2015-17, certain prior year amounts have been reclassified. |
(d) | Elimination represents a $415 million loan to GM Financial under support agreement entered into in September 2014 offset by Automotive accounts and notes receivable. |
Nine Months Ended September 30, 2016 | Nine Months Ended September 30, 2015 | ||||||||||||||||||||||||||||||
Automotive | GM Financial | Reclassification(a) | Consolidated | Automotive | GM Financial | Reclassification(a) | Consolidated | ||||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||||||||||
Net income | $ | 6,918 | $ | 575 | $ | — | 7,493 | $ | 2,839 | $ | 550 | $ | — | 3,389 | |||||||||||||||||
Depreciation, amortization and impairment charges | 4,244 | 3,313 | — | 7,557 | 4,412 | 1,496 | — | 5,908 | |||||||||||||||||||||||
Foreign currency remeasurement and transaction losses | 262 | 8 | — | 270 | 898 | 13 | — | 911 | |||||||||||||||||||||||
Undistributed earnings of nonconsolidated affiliates, net | 380 | 20 | — | 400 | 248 | (85 | ) | — | 163 | ||||||||||||||||||||||
Pension contributions and OPEB payments | (3,103 | ) | (3 | ) | — | (3,106 | ) | (1,193 | ) | (3 | ) | — | (1,196 | ) | |||||||||||||||||
Pension and OPEB (income) expense, net | (427 | ) | 4 | — | (423 | ) | 242 | 4 | — | 246 | |||||||||||||||||||||
Provision for deferred taxes | 1,870 | 51 | — | 1,921 | 461 | 33 | — | 494 | |||||||||||||||||||||||
Change in other operating assets and liabilities | (123 | ) | (110 | ) | (1,350 | ) | (1,583 | ) | (147 | ) | 176 | (475 | ) | (446 | ) | ||||||||||||||||
Net cash provided by operating activities | 10,021 | 3,858 | (1,350 | ) | 12,529 | 7,760 | 2,184 | (475 | ) | 9,469 | |||||||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||||||||||||
Expenditures for property | (6,835 | ) | (71 | ) | — | (6,906 | ) | (5,260 | ) | (64 | ) | — | (5,324 | ) | |||||||||||||||||
Available-for-sale marketable securities, acquisitions | (8,613 | ) | — | — | (8,613 | ) | (6,868 | ) | — | — | (6,868 | ) | |||||||||||||||||||
Trading marketable securities, acquisitions | (249 | ) | — | — | (249 | ) | (1,028 | ) | — | — | (1,028 | ) | |||||||||||||||||||
Available-for-sale marketable securities, liquidations | 8,090 | — | — | 8,090 | 7,485 | — | — | 7,485 | |||||||||||||||||||||||
Trading marketable securities, liquidations | 846 | — | — | 846 | 1,441 | — | — | 1,441 | |||||||||||||||||||||||
Acquisition of companies/investments, net of cash acquired | (804 | ) | — | — | (804 | ) | (4 | ) | (924 | ) | — | (928 | ) | ||||||||||||||||||
Increase in restricted cash | (165 | ) | (321 | ) | — | (486 | ) | (148 | ) | (451 | ) | — | (599 | ) | |||||||||||||||||
Decrease in restricted cash | 204 | 198 | — | 402 | 95 | 215 | — | 310 | |||||||||||||||||||||||
Purchases of finance receivables, net | — | (14,580 | ) | 1,350 | (13,230 | ) | — | (13,576 | ) | 475 | (13,101 | ) | |||||||||||||||||||
Principal collections and recoveries on finance receivables | — | 9,904 | — | 9,904 | — | 8,718 | — | 8,718 | |||||||||||||||||||||||
Purchases of leased vehicles, net | — | (15,051 | ) | — | (15,051 | ) | — | (11,036 | ) | — | (11,036 | ) | |||||||||||||||||||
Proceeds from termination of leased vehicles | — | 1,801 | — | 1,801 | — | 662 | — | 662 | |||||||||||||||||||||||
Other investing activities | 175 | (3 | ) | 172 | 65 | 24 | 89 | ||||||||||||||||||||||||
Net cash used in investing activities | (7,351 | ) | (18,123 | ) | 1,350 | (24,124 | ) | (4,222 | ) | (16,432 | ) | 475 | (20,179 | ) | |||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||||||||||
Net increase (decrease) in short-term debt | 11 | 497 | — | 508 | (52 | ) | 539 | — | 487 | ||||||||||||||||||||||
Proceeds from issuance of debt (original maturities greater than three months) | 2,248 | 30,288 | — | 32,536 | 162 | 24,654 | — | 24,816 | |||||||||||||||||||||||
Payments on debt (original maturities greater than three months) | (452 | ) | (16,985 | ) | — | (17,437 | ) | (225 | ) | (12,098 | ) | — | (12,323 | ) | |||||||||||||||||
Payments to purchase common stock | (1,501 | ) | — | — | (1,501 | ) | (2,888 | ) | — | — | (2,888 | ) | |||||||||||||||||||
Dividends paid | (1,782 | ) | — | — | (1,782 | ) | (1,678 | ) | — | — | (1,678 | ) | |||||||||||||||||||
Other financing activities | — | (119 | ) | — | (119 | ) | 54 | (124 | ) | — | (70 | ) | |||||||||||||||||||
Net cash provided by (used in) financing activities | (1,476 | ) | 13,681 | — | 12,205 | (4,627 | ) | 12,971 | — | 8,344 | |||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 53 | 31 | — | 84 | (1,001 | ) | (154 | ) | — | (1,155 | ) | ||||||||||||||||||||
Net transactions with Automotive/GM Financial(b) | (80 | ) | 80 | — | — | (59 | ) | 59 | — | — | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 1,167 | (473 | ) | — | 694 | (2,149 | ) | (1,372 | ) | — | (3,521 | ) | |||||||||||||||||||
Cash and cash equivalents at beginning of period | 12,177 | 3,061 | — | 15,238 | 15,980 | 2,974 | — | 18,954 | |||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | 13,344 | $ | 2,588 | $ | — | $ | 15,932 | $ | 13,831 | $ | 1,602 | $ | — | $ | 15,433 |
(a) | Reclassification of purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial. |
(b) | Amounts loaned from GM Financial to Automotive used to fund company vehicles and for commercial loans to dealers we consolidate. |