DELAWARE (State or other jurisdiction of incorporation) | 001-34960 (Commission File Number) | 27-0756180 (I.R.S. Employer Identification No.) | |
300 Renaissance Center, Detroit, Michigan (Address of principal executive offices) | 48265-3000 (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17-CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit | Description |
Exhibit 99.1 | |
Exhibit 99.2 |
GENERAL MOTORS COMPANY (Registrant) | ||
By: | /s/ CHRISTOPHER T. HATTO | |
Date: October 31, 2018 | Christopher T. Hatto, Vice President, Controller and Chief Accounting Officer |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||
Operating segments | |||||||||||||||
GM North America (GMNA) | $ | 2,825 | $ | 2,068 | $ | 7,728 | $ | 9,014 | |||||||
GM International (GMI) | 139 | 389 | 471 | 884 | |||||||||||
GM Cruise | (214 | ) | (165 | ) | (534 | ) | (455 | ) | |||||||
General Motors Financial Company, Inc. (GM Financial)(a) | 498 | 310 | 1,477 | 895 | |||||||||||
Total operating segments | 3,248 | 2,602 | 9,142 | 10,338 | |||||||||||
Corporate and eliminations(b) | (95 | ) | (79 | ) | (187 | ) | (579 | ) | |||||||
EBIT-adjusted | 3,153 | 2,523 | 8,955 | 9,759 | |||||||||||
Adjustments | |||||||||||||||
GMI restructuring(c) | — | — | (1,138 | ) | (540 | ) | |||||||||
Ignition switch recall and related legal matters(d) | (440 | ) | — | (440 | ) | (114 | ) | ||||||||
Total adjustments | (440 | ) | — | (1,578 | ) | (654 | ) | ||||||||
Automotive interest income | 82 | 59 | 218 | 184 | |||||||||||
Automotive interest expense | (161 | ) | (151 | ) | (470 | ) | (430 | ) | |||||||
Income tax expense(e) | (100 | ) | (2,316 | ) | (1,085 | ) | (3,637 | ) | |||||||
Income from continuing operations(f) | 2,534 | 115 | 6,040 | 5,222 | |||||||||||
Loss from discontinued operations, net of tax(g) | — | 3,096 | 70 | 3,935 | |||||||||||
Net income (loss) attributable to stockholders | $ | 2,534 | $ | (2,981 | ) | $ | 5,970 | $ | 1,287 |
(a) | GM Financial amounts represent earnings before income taxes-adjusted. |
(b) | GM's automotive operations' interest income and interest expense, Maven, legacy costs from the Opel and Vauxhall businesses and certain other assets in Europe (the Opel/Vauxhall Business), which are primarily pension costs, corporate expenditures and certain nonsegment specific revenues and expenses are recorded centrally in Corporate. |
(c) | These adjustments were excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. The adjustments in the nine months ended September 30, 2018 primarily consist of non-cash asset impairments, employee separation and other charges related to restructuring in Korea. The adjustment in the nine months ended September 30, 2017 primarily consists of asset impairments and other restructuring actions in India, South Africa and Venezuela. |
(d) | These adjustments were excluded because of the unique events associated with the ignition switch recall. These events included various investigations, inquiries, and complaints from constituents. |
(e) | Income tax expense includes an adjustment of $157 million in tax benefit in the three and nine months ended September 30, 2018 related to U.S. tax reform and $1.8 billion in the three and nine months ended September 30, 2017 related to the establishment of a valuation allowance on deferred tax assets that will no longer be realizable as a result of the sale of the Opel/Vauxhall Business, partially offset by tax benefits related to tax settlements. |
(f) | Net of Net (income) loss attributable to noncontrolling interests. |
(g) | Represents the results of the Opel/Vauxhall Business and our European financing subsidiaries and branches (the Fincos, and together with the Opel/Vauxhall Business, the European Business). |
Three Months Ended | |||||||||||||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | ||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2017 | 2016 | ||||||||||||||||||||||||
Net income (loss) attributable to stockholders | $ | 2,534 | $ | (2,981 | ) | $ | 2,390 | $ | 1,660 | $ | 1,046 | $ | 2,608 | $ | (5,151 | ) | $ | 1,835 | |||||||||||||
Loss from discontinued operations, net of tax | — | 3,096 | — | 770 | 70 | 69 | 277 | 120 | |||||||||||||||||||||||
Income tax expense | 100 | 2,316 | 519 | 534 | 466 | 787 | 7,896 | 303 | |||||||||||||||||||||||
Automotive interest expense | 161 | 151 | 159 | 132 | 150 | 147 | 145 | 150 | |||||||||||||||||||||||
Automotive interest income | (82 | ) | (59 | ) | (72 | ) | (68 | ) | (64 | ) | (57 | ) | (82 | ) | (45 | ) | |||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||
GMI restructuring(a) | — | — | 196 | 540 | 942 | — | — | — | |||||||||||||||||||||||
Ignition switch recall and related legal matters(a) | 440 | — | — | 114 | — | — | — | 235 | |||||||||||||||||||||||
Total adjustments | 440 | — | 196 | 654 | 942 | — | — | 235 | |||||||||||||||||||||||
EBIT-adjusted | $ | 3,153 | $ | 2,523 | $ | 3,192 | $ | 3,682 | $ | 2,610 | $ | 3,554 | $ | 3,085 | $ | 2,598 |
(a) | Refer to the reconciliation of segment profit (loss) to Net income (loss) attributable to stockholders under U.S. GAAP within the previous section for the details of the adjustments. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||
EBIT-adjusted(a) | $ | 3,153 | $ | 2,523 | $ | 8,955 | $ | 9,759 | |||||||
EBIT loss-adjusted – GM Cruise | 214 | 165 | 534 | 455 | |||||||||||
Core EBIT-adjusted | $ | 3,367 | $ | 2,688 | $ | 9,489 | $ | 10,214 |
(a) | Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT-adjusted. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||||||||||||||||||
Amount | Per Share | Amount | Per Share | Amount | Per Share | Amount | Per Share | ||||||||||||||||||||||||
Diluted earnings (loss) per common share | $ | 2,503 | $ | 1.75 | $ | (2,983 | ) | $ | (2.03 | ) | $ | 5,910 | $ | 4.13 | $ | 1,285 | $ | 0.85 | |||||||||||||
Diluted loss per common share – discontinued operations | — | — | 3,096 | 2.11 | 70 | 0.05 | 3,935 | 2.61 | |||||||||||||||||||||||
Adjustments(a) | 440 | 0.31 | — | — | 1,578 | 1.10 | 654 | 0.43 | |||||||||||||||||||||||
Tax effect on adjustment(b) | (109 | ) | (0.08 | ) | — | — | (89 | ) | (0.06 | ) | (208 | ) | (0.14 | ) | |||||||||||||||||
Tax adjustment(c) | (157 | ) | (0.11 | ) | 1,828 | 1.24 | (157 | ) | (0.11 | ) | 1,828 | 1.22 | |||||||||||||||||||
EPS-diluted-adjusted | $ | 2,677 | $ | 1.87 | $ | 1,941 | $ | 1.32 | $ | 7,312 | $ | 5.11 | $ | 7,494 | $ | 4.97 |
(a) | Refer to the reconciliation of segment profit (loss) to Net income (loss) attributable to stockholders under U.S. GAAP within the previous section for the details of the adjustments. |
(b) | The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates. |
(c) | In the three and nine months ended September 30, 2018, this adjustment consists of a tax benefit related to U.S. tax reform. In the three and nine months ended September 30, 2017, these adjustments consist of a tax expense related to the establishment of a valuation allowance on deferred tax assets that will no longer be realizable as a result of the sale of the Opel/Vauxhall Business, partially offset by tax benefits related to tax settlements. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||||||||||||||||||||||||||||||
Income before income taxes | Income tax expense | Effective tax rate | Income before income taxes | Income tax expense | Effective tax rate | Income before income taxes | Income tax expense | Effective tax rate | Income before income taxes | Income tax expense | Effective tax rate | ||||||||||||||||||||||||||||||||
Effective tax rate | $ | 2,630 | $ | 100 | 3.8 | % | $ | 2,430 | $ | 2,316 | 95.3 | % | $ | 7,091 | $ | 1,085 | 15.3 | % | $ | 8,870 | $ | 3,637 | 41.0 | % | |||||||||||||||||||
Adjustments(a)(b) | 440 | 109 | — | — | 1,619 | 89 | 654 | 208 | |||||||||||||||||||||||||||||||||||
Tax adjustment(c) | 157 | (1,828 | ) | 157 | (1,828 | ) | |||||||||||||||||||||||||||||||||||||
ETR-adjusted | $ | 3,070 | $ | 366 | 11.9 | % | $ | 2,430 | $ | 488 | 20.1 | % | $ | 8,710 | $ | 1,331 | 15.3 | % | $ | 9,524 | $ | 2,017 | 21.2 | % |
(a) | Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT-adjusted within the previous section for details of the adjustments. Net income attributable to noncontrolling interests for these adjustments of $41 million are included in the nine months ended September 30, 2018. |
(b) | The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates. |
(c) | Refer to the reconciliation of diluted earnings (loss) per common share under U.S. GAAP to EPS-diluted-adjusted within the previous section for adjustment details. We are assessing potential material tax benefits that may arise in the three months ending December 31, 2018 as a result of operational considerations and tax reform guidance. |
Four Quarters Ended | |||||||
September 30, 2018 | September 30, 2017 | ||||||
Net income (loss) attributable to stockholders | $ | 0.8 | $ | 3.1 | |||
Average equity(a) | $ | 36.3 | $ | 44.5 | |||
ROE | 2.3 | % | 7.0 | % |
(a) | Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT-adjusted. |
Four Quarters Ended | |||||||
September 30, 2018 | September 30, 2017 | ||||||
EBIT-adjusted(a) | $ | 12.0 | $ | 12.4 | |||
Average equity(b) | $ | 36.3 | $ | 44.5 | |||
Add: Average automotive debt and interest liabilities (excluding capital leases) | 14.2 | 10.8 | |||||
Add: Average automotive net pension & OPEB liability | 19.1 | 21.2 | |||||
Less: Average automotive and other net income tax asset | (22.5 | ) | (31.7 | ) | |||
ROIC-adjusted average net assets | $ | 47.1 | $ | 44.8 | |||
ROIC-adjusted | 25.6 | % | 27.6 | % |
(a) | Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT-adjusted within a previous section. |
(b) | Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT-adjusted. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||
Net automotive cash provided by operating activities – continuing operations | $ | 2,515 | $ | 1,214 | $ | 5,438 | $ | 7,583 | |||||||
Less: Capital expenditures – continuing operations | (2,191 | ) | (2,140 | ) | (6,496 | ) | (6,276 | ) | |||||||
Add: Adjustment for Korea restructuring | 72 | — | 748 | — | |||||||||||
Adjusted automotive free cash flow – continuing operations | 396 | (926 | ) | (310 | ) | 1,307 | |||||||||
Net automotive cash provided by (used in) operating activities – discontinued operations | — | (116 | ) | — | 15 | ||||||||||
Less: capital expenditures – discontinued operations | — | (137 | ) | — | (653 | ) | |||||||||
Adjusted automotive free cash flow | $ | 396 | $ | (1,179 | ) | $ | (310 | ) | $ | 669 |
GMNA | GMI | Corporate | Eliminations | Total Automotive | GM Cruise | GM Financial | Eliminations | Total | |||||||||||||||||||||||||||
Three Months Ended September 30, 2018 | |||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 27,650 | $ | 4,582 | $ | 56 | $ | 32,288 | $ | — | $ | 3,518 | $ | (15 | ) | $ | 35,791 | ||||||||||||||||||
Expenditures for property | $ | 1,943 | $ | 249 | $ | 1 | $ | (2 | ) | $ | 2,191 | $ | 3 | $ | 17 | $ | — | $ | 2,211 | ||||||||||||||||
Depreciation and amortization | $ | 1,251 | $ | 136 | $ | 12 | $ | — | $ | 1,399 | $ | 2 | $ | 1,904 | $ | — | $ | 3,305 | |||||||||||||||||
Impairment charges | $ | — | $ | 2 | $ | 6 | $ | — | $ | 8 | $ | — | $ | — | $ | — | $ | 8 | |||||||||||||||||
Equity income(a) | $ | 2 | $ | 484 | $ | — | $ | — | $ | 486 | $ | — | $ | 44 | $ | — | $ | 530 | |||||||||||||||||
GMNA | GMI | Corporate | Eliminations | Total Automotive | GM Cruise | GM Financial | Eliminations | Total | |||||||||||||||||||||||||||
Three Months Ended September 30, 2017 | |||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 24,819 | $ | 5,576 | $ | 80 | $ | 30,475 | $ | — | $ | 3,161 | $ | (13 | ) | $ | 33,623 | ||||||||||||||||||
Expenditures for property | $ | 2,023 | $ | 115 | $ | 1 | $ | 1 | $ | 2,140 | $ | 8 | $ | 19 | $ | — | $ | 2,167 | |||||||||||||||||
Depreciation and amortization | $ | 1,210 | $ | 166 | $ | 11 | $ | — | $ | 1,387 | $ | — | $ | 1,743 | $ | — | $ | 3,130 | |||||||||||||||||
Impairment charges | $ | 10 | $ | 7 | $ | — | $ | — | $ | 17 | $ | — | $ | — | $ | — | $ | 17 | |||||||||||||||||
Equity income(a) | $ | 2 | $ | 457 | $ | — | $ | — | $ | 459 | $ | — | $ | 41 | $ | — | $ | 500 | |||||||||||||||||
GMNA | GMI | Corporate | Eliminations | Total Automotive | GM Cruise | GM Financial | Eliminations | Total | |||||||||||||||||||||||||||
Nine Months Ended September 30, 2018 | |||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 83,969 | $ | 14,188 | $ | 155 | $ | 98,312 | $ | — | $ | 10,417 | $ | (79 | ) | $ | 108,650 | ||||||||||||||||||
Expenditures for property | $ | 5,842 | $ | 640 | $ | 17 | $ | (3 | ) | $ | 6,496 | $ | 15 | $ | 51 | $ | — | $ | 6,562 | ||||||||||||||||
Depreciation and amortization | $ | 3,474 | $ | 426 | $ | 36 | $ | — | $ | 3,936 | $ | 5 | $ | 5,560 | $ | — | $ | 9,501 | |||||||||||||||||
Impairment charges | $ | 53 | $ | 463 | $ | 6 | $ | — | $ | 522 | $ | — | $ | — | $ | — | $ | 522 | |||||||||||||||||
Equity income(a) | $ | 7 | $ | 1,667 | $ | — | $ | — | $ | 1,674 | $ | — | $ | 141 | $ | — | $ | 1,815 | |||||||||||||||||
GMNA | GMI | Corporate | Eliminations | Total Automotive | GM Cruise | GM Financial | Eliminations | Total | |||||||||||||||||||||||||||
Nine Months Ended September 30, 2017 | |||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 82,594 | $ | 16,226 | $ | 306 | $ | 99,126 | $ | — | $ | 8,899 | $ | (152 | ) | $ | 107,873 | ||||||||||||||||||
Expenditures for property | $ | 5,858 | $ | 412 | $ | 6 | $ | — | $ | 6,276 | $ | 11 | $ | 66 | $ | — | $ | 6,353 | |||||||||||||||||
Depreciation and amortization | $ | 3,499 | $ | 535 | $ | 22 | $ | (1 | ) | $ | 4,055 | $ | 1 | $ | 4,757 | $ | — | $ | 8,813 | ||||||||||||||||
Impairment charges | $ | 59 | $ | 207 | $ | 5 | $ | — | $ | 271 | $ | — | $ | — | $ | — | $ | 271 | |||||||||||||||||
Equity income(a) | $ | 8 | $ | 1,448 | $ | — | $ | — | $ | 1,456 | $ | — | $ | 129 | $ | — | $ | 1,585 |
(a) | Includes Automotive China equity income of $485 million and $459 million in the three months ended September 30, 2018 and 2017 and $1.7 billion and $1.5 billion in the nine months ended September 30, 2018 and 2017. |
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||
GMNA(a) | 843 | 762 | 2,659 | 2,596 | |||||||
GMI(b) | 289 | 321 | 836 | 939 | |||||||
Total | 1,132 | 1,083 | 3,495 | 3,535 | |||||||
Discontinued operations | — | 90 | — | 696 |
(a) | Wholesale vehicle sales related to transactions with the European Business were insignificant for all periods presented. |
(b) | Wholesale vehicle sales include 37 and 131 vehicles related to transactions with the European Business for the three and nine months ended September 30, 2017. |
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||
United States | |||||||||||
Chevrolet – Cars | 118 | 159 | 365 | 471 | |||||||
Chevrolet – Trucks | 231 | 246 | 715 | 665 | |||||||
Chevrolet – Crossovers | 136 | 142 | 424 | 380 | |||||||
Cadillac | 37 | 42 | 113 | 114 | |||||||
Buick | 46 | 50 | 156 | 160 | |||||||
GMC | 127 | 142 | 396 | 406 | |||||||
Total United States | 695 | 781 | 2,169 | 2,196 | |||||||
Canada, Mexico and Other | 139 | 144 | 404 | 423 | |||||||
Total North America(a) | 834 | 925 | 2,573 | 2,619 | |||||||
Asia/Pacific, Middle East and Africa | |||||||||||
Chevrolet | 224 | 243 | 672 | 671 | |||||||
Wuling | 235 | 237 | 776 | 801 | |||||||
Buick | 252 | 311 | 754 | 836 | |||||||
Baojun | 189 | 249 | 632 | 640 | |||||||
Cadillac | 48 | 46 | 155 | 131 | |||||||
Other | 20 | 45 | 70 | 137 | |||||||
Total Asia/Pacific, Middle East and Africa(a)(b) | 968 | 1,131 | 3,059 | 3,216 | |||||||
South America(a)(c) | 174 | 180 | 506 | 488 | |||||||
Total in GM markets | 1,976 | 2,236 | 6,138 | 6,323 | |||||||
Total Europe | 1 | 83 | 3 | 684 | |||||||
Total Worldwide | 1,977 | 2,319 | 6,141 | 7,007 |
(a) | Sales of Opel/Vauxhall outside of Europe were insignificant in the three and nine months ended September 30, 2018 and 2017. |
(b) | Includes Industry and GM sales in India and South Africa. As of December 31, 2017 we have ceased sales of Chevrolet for the domestic markets in India and South Africa. |
(c) | Primarily Chevrolet. |
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||
SAIC General Motors Sales Co., Ltd. | 416 | 497 | 1,284 | 1,307 | |||||||
SAIC GM Wuling Automobile Co., Ltd. and FAW-GM Light Duty Commercial Vehicle Co., Ltd. | 420 | 485 | 1,396 | 1,441 |
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||
Market Share | |||||||||||
United States – Cars | 10.6 | % | 11.4 | % | 10.6 | % | 11.5 | % | |||
United States – Trucks | 24.1 | % | 27.2 | % | 25.1 | % | 25.6 | % | |||
United States – Crossovers | 13.3 | % | 15.4 | % | 14.4 | % | 15.0 | % | |||
Total United States | 15.8 | % | 17.3 | % | 16.4 | % | 16.7 | % | |||
Total North America | 15.5 | % | 16.7 | % | 16.0 | % | 16.3 | % | |||
Total Asia/Pacific, Middle East and Africa | 8.2 | % | 9.2 | % | 8.5 | % | 9.1 | % | |||
Total South America | 15.2 | % | 16.1 | % | 15.1 | % | 15.9 | % | |||
Total GM Market | 10.8 | % | 11.8 | % | 11.1 | % | 11.6 | % | |||
Total Europe | — | % | 1.9 | % | — | % | 4.7 | % | |||
Total Worldwide | 8.6 | % | 10.0 | % | 8.7 | % | 10.2 | % | |||
United States fleet sales as a percentage of retail vehicle sales | 20.5 | % | 17.4 | % | 21.9 | % | 19.0 | % | |||
North America capacity two shift utilization | 92.9 | % | 86.2 | % | 98.2 | % | 98.6 | % |
Three Months Ended September 30, 2018 | Three Months Ended September 30, 2017 | ||||||||||||||||||||||||||||||||||||||
Automotive | GM Cruise | GM Financial | Eliminations | Combined | Automotive | GM Cruise | GM Financial | Eliminations | Combined | ||||||||||||||||||||||||||||||
Net sales and revenue | |||||||||||||||||||||||||||||||||||||||
Automotive | $ | 32,288 | $ | — | $ | — | $ | (12 | ) | $ | 32,276 | $ | 30,475 | $ | — | $ | — | $ | (9 | ) | $ | 30,466 | |||||||||||||||||
GM Financial | — | — | 3,518 | (3 | ) | 3,515 | — | — | 3,161 | (4 | ) | 3,157 | |||||||||||||||||||||||||||
Total net sales and revenue | 32,288 | — | 3,518 | (15 | ) | 35,791 | 30,475 | — | 3,161 | (13 | ) | 33,623 | |||||||||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||||||||||
Automotive and other cost of sales | 28,337 | 209 | — | (13 | ) | 28,533 | 26,704 | 159 | — | (11 | ) | 26,852 | |||||||||||||||||||||||||||
GM Financial interest, operating and other expenses | — | — | 3,064 | — | 3,064 | — | — | 2,892 | — | 2,892 | |||||||||||||||||||||||||||||
Automotive and other selling, general and administrative expense | 2,579 | 5 | — | — | 2,584 | 2,297 | 6 | — | — | 2,303 | |||||||||||||||||||||||||||||
Total costs and expenses | 30,916 | 214 | 3,064 | (13 | ) | 34,181 | 29,001 | 165 | 2,892 | (11 | ) | 32,047 | |||||||||||||||||||||||||||
Operating income (loss) | 1,372 | (214 | ) | 454 | (2 | ) | 1,610 | 1,474 | (165 | ) | 269 | (2 | ) | 1,576 | |||||||||||||||||||||||||
Automotive interest expense | 162 | — | — | (1 | ) | 161 | 153 | — | — | (2 | ) | 151 | |||||||||||||||||||||||||||
Interest income and other non-operating income, net | 641 | 9 | — | 1 | 651 | 505 | — | — | — | 505 | |||||||||||||||||||||||||||||
Equity income | 486 | — | 44 | — | 530 | 459 | — | 41 | — | 500 | |||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 2,337 | $ | (205 | ) | $ | 498 | $ | — | 2,630 | $ | 2,285 | $ | (165 | ) | $ | 310 | $ | — | 2,430 | |||||||||||||||||||
Income tax expense | 100 | 2,316 | |||||||||||||||||||||||||||||||||||||
Income from continuing operations | 2,530 | 114 | |||||||||||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | — | 3,096 | |||||||||||||||||||||||||||||||||||||
Net income (loss) | 2,530 | (2,982 | ) | ||||||||||||||||||||||||||||||||||||
Net loss attributable to noncontrolling interests | 4 | 1 | |||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to stockholders | $ | 2,534 | $ | (2,981 | ) | ||||||||||||||||||||||||||||||||||
Net income (loss) attributable to common stockholders | $ | 2,503 | $ | (2,983 | ) |
Nine Months Ended September 30, 2018 | Nine Months Ended September 30, 2017 | ||||||||||||||||||||||||||||||||||||||
Automotive | GM Cruise | GM Financial | Eliminations | Combined | Automotive | GM Cruise | GM Financial | Eliminations | Combined | ||||||||||||||||||||||||||||||
Net sales and revenue | |||||||||||||||||||||||||||||||||||||||
Automotive | $ | 98,312 | $ | — | $ | — | $ | (70 | ) | $ | 98,242 | $ | 99,126 | $ | — | $ | — | $ | (143 | ) | $ | 98,983 | |||||||||||||||||
GM Financial | — | — | 10,417 | (9 | ) | 10,408 | — | — | 8,899 | (9 | ) | 8,890 | |||||||||||||||||||||||||||
Total net sales and revenue | 98,312 | — | 10,417 | (79 | ) | 108,650 | 99,126 | — | 8,899 | (152 | ) | 107,873 | |||||||||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||||||||||
Automotive and other cost of sales | 88,346 | 514 | — | (72 | ) | 88,788 | 85,856 | 439 | — | (147 | ) | 86,148 | |||||||||||||||||||||||||||
GM Financial interest, operating and other expenses | — | — | 9,081 | (7 | ) | 9,074 | — | — | 8,133 | — | 8,133 | ||||||||||||||||||||||||||||
Automotive and other selling, general and administrative expense | 7,152 | 20 | — | — | 7,172 | 7,120 | 16 | — | — | 7,136 | |||||||||||||||||||||||||||||
Total costs and expenses | 95,498 | 534 | 9,081 | (79 | ) | 105,034 | 92,976 | 455 | 8,133 | (147 | ) | 101,417 | |||||||||||||||||||||||||||
Operating income (loss) | 2,814 | (534 | ) | 1,336 | — | 3,616 | 6,150 | (455 | ) | 766 | (5 | ) | 6,456 | ||||||||||||||||||||||||||
Automotive interest expense | 475 | 1 | — | (6 | ) | 470 | 435 | — | — | (5 | ) | 430 | |||||||||||||||||||||||||||
Interest income and other non-operating income, net | 2,121 | 9 | — | — | 2,130 | 1,259 | — | — | — | 1,259 | |||||||||||||||||||||||||||||
Equity income | 1,674 | — | 141 | — | 1,815 | 1,456 | — | 129 | — | 1,585 | |||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 6,134 | $ | (526 | ) | $ | 1,477 | $ | 6 | 7,091 | $ | 8,430 | $ | (455 | ) | $ | 895 | $ | — | 8,870 | |||||||||||||||||||
Income tax expense | 1,085 | 3,637 | |||||||||||||||||||||||||||||||||||||
Income from continuing operations | 6,006 | 5,233 | |||||||||||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | 70 | 3,935 | |||||||||||||||||||||||||||||||||||||
Net income | 5,936 | 1,298 | |||||||||||||||||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | 34 | (11 | ) | ||||||||||||||||||||||||||||||||||||
Net income attributable to stockholders | $ | 5,970 | $ | 1,287 | |||||||||||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 5,910 | $ | 1,285 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||
Basic earnings per share | |||||||||||||||
Income from continuing operations(a) | $ | 2,534 | $ | 115 | $ | 6,040 | $ | 5,222 | |||||||
Less: cumulative dividends on subsidiary preferred stock | (31 | ) | (2 | ) | (60 | ) | (2 | ) | |||||||
Income from continuing operations attributable to common stockholders | 2,503 | 113 | 5,980 | 5,220 | |||||||||||
Loss from discontinued operations, net of tax | — | 3,096 | 70 | 3,935 | |||||||||||
Net income (loss) attributable to common stockholders | $ | 2,503 | $ | (2,983 | ) | $ | 5,910 | $ | 1,285 | ||||||
Weighted-average common shares outstanding | 1,412 | 1,445 | 1,410 | 1,483 | |||||||||||
Basic earnings per common share – continuing operations | $ | 1.77 | $ | 0.08 | $ | 4.24 | $ | 3.52 | |||||||
Basic loss per common share – discontinued operations | $ | — | $ | 2.14 | $ | 0.05 | $ | 2.65 | |||||||
Basic earnings (loss) per common share | $ | 1.77 | $ | (2.06 | ) | $ | 4.19 | $ | 0.87 | ||||||
Diluted earnings per share | |||||||||||||||
Income from continuing operations attributable to common stockholders – diluted(a) | $ | 2,503 | $ | 113 | $ | 5,980 | $ | 5,220 | |||||||
Loss from discontinued operations, net of tax – diluted | $ | — | $ | 3,096 | $ | 70 | $ | 3,935 | |||||||
Net income (loss) attributable to common stockholders – diluted | $ | 2,503 | $ | (2,983 | ) | $ | 5,910 | $ | 1,285 | ||||||
Weighted-average common shares outstanding – diluted | 1,431 | 1,472 | 1,431 | 1,507 | |||||||||||
Diluted earnings per common share – continuing operations | $ | 1.75 | $ | 0.08 | $ | 4.18 | $ | 3.46 | |||||||
Diluted loss per common share – discontinued operations | $ | — | $ | 2.11 | $ | 0.05 | $ | 2.61 | |||||||
Diluted earnings (loss) per common share | $ | 1.75 | $ | (2.03 | ) | $ | 4.13 | $ | 0.85 | ||||||
Potentially dilutive securities(b) | 4 | 6 | 4 | 6 |
(a) | Net of Net (income) loss attributable to noncontrolling interests. |
(b) | Potentially dilutive securities attributable to outstanding stock options and Restricted Stock Units were excluded from the computation of diluted EPS because the securities would have had an antidilutive effect. |
September 30, 2018 | December 31, 2017 | ||||||||||||||||||||||||||||||||||||||
Automotive | GM Cruise | GM Financial | Reclassifications/Eliminations | Combined | Automotive | GM Cruise | GM Financial | Reclassifications/Eliminations | Combined | ||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 12,066 | $ | 1,823 | $ | 4,546 | $ | — | $ | 18,435 | $ | 11,224 | $ | 23 | $ | 4,265 | $ | — | $ | 15,512 | |||||||||||||||||||
Marketable securities | 5,916 | — | — | — | 5,916 | 8,313 | — | — | — | 8,313 | |||||||||||||||||||||||||||||
Accounts and notes receivable, net(a) | 9,566 | 5 | 1,655 | (850 | ) | 10,376 | 7,759 | — | 806 | (401 | ) | 8,164 | |||||||||||||||||||||||||||
GM Financial receivables, net(b) | — | — | 23,933 | (501 | ) | 23,432 | — | — | 20,901 | (380 | ) | 20,521 | |||||||||||||||||||||||||||
Inventories | 11,334 | — | — | — | 11,334 | 10,663 | — | — | — | 10,663 | |||||||||||||||||||||||||||||
Equipment on operating leases, net | 474 | — | — | — | 474 | 1,106 | — | — | — | 1,106 | |||||||||||||||||||||||||||||
Other current assets | 1,595 | 5 | 3,279 | 2 | 4,881 | 1,394 | 2 | 3,069 | — | 4,465 | |||||||||||||||||||||||||||||
Total current assets | 40,951 | 1,833 | 33,413 | (1,349 | ) | 74,848 | 40,459 | 25 | 29,041 | (781 | ) | 68,744 | |||||||||||||||||||||||||||
Non-current Assets | |||||||||||||||||||||||||||||||||||||||
GM Financial receivables, net(b) | — | — | 24,147 | (61 | ) | 24,086 | — | — | 21,271 | (63 | ) | 21,208 | |||||||||||||||||||||||||||
Equity in net assets of nonconsolidated affiliates | 7,847 | — | 1,308 | — | 9,155 | 7,886 | — | 1,187 | — | 9,073 | |||||||||||||||||||||||||||||
Property, net | 38,352 | 45 | 258 | — | 38,655 | 35,960 | 34 | 259 | — | 36,253 | |||||||||||||||||||||||||||||
Goodwill and intangible assets, net | 3,615 | 679 | 1,357 | — | 5,651 | 3,803 | 679 | 1,367 | — | 5,849 | |||||||||||||||||||||||||||||
Equipment on operating leases, net | — | — | 44,128 | — | 44,128 | — | — | 42,882 | — | 42,882 | |||||||||||||||||||||||||||||
Deferred income taxes | 23,100 | 10 | 132 | — | 23,242 | 23,301 | (72 | ) | 315 | — | 23,544 | ||||||||||||||||||||||||||||
Other assets | 5,031 | — | 915 | — | 5,946 | 4,000 | — | 929 | — | 4,929 | |||||||||||||||||||||||||||||
Total non-current assets | 77,945 | 734 | 72,245 | (61 | ) | 150,863 | 74,950 | 641 | 68,210 | (63 | ) | 143,738 | |||||||||||||||||||||||||||
Total Assets | $ | 118,896 | $ | 2,567 | $ | 105,658 | $ | (1,410 | ) | $ | 225,711 | $ | 115,409 | $ | 666 | $ | 97,251 | $ | (844 | ) | $ | 212,482 | |||||||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||||||||||||
Accounts payable (principally trade)(a) | $ | 25,329 | $ | 37 | $ | 629 | $ | (848 | ) | $ | 25,147 | $ | 23,692 | $ | 4 | $ | 634 | $ | (401 | ) | $ | 23,929 | |||||||||||||||||
Short-term debt and current portion of long-term debt | |||||||||||||||||||||||||||||||||||||||
Automotive(b) | 3,416 | — | — | (501 | ) | 2,915 | 2,895 | — | — | (380 | ) | 2,515 | |||||||||||||||||||||||||||
GM Financial | — | — | 27,950 | — | 27,950 | — | — | 24,450 | — | 24,450 | |||||||||||||||||||||||||||||
Accrued liabilities | 23,915 | 23 | 4,166 | — | 28,104 | 22,518 | 26 | 3,452 | — | 25,996 | |||||||||||||||||||||||||||||
Total current liabilities | 52,660 | 60 | 32,745 | (1,349 | ) | 84,116 | 49,105 | 30 | 28,536 | (781 | ) | 76,890 | |||||||||||||||||||||||||||
Non-current Liabilities | |||||||||||||||||||||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||||||||||||||||||
Automotive(b) | 13,109 | — | — | (61 | ) | 13,048 | 11,050 | — | — | (63 | ) | 10,987 | |||||||||||||||||||||||||||
GM Financial | — | — | 58,427 | — | 58,427 | — | — | 56,267 | — | 56,267 | |||||||||||||||||||||||||||||
Postretirement benefits other than pensions | 5,832 | — | — | — | 5,832 | 5,998 | — | — | — | 5,998 | |||||||||||||||||||||||||||||
Pensions | 11,116 | — | 3 | — | 11,119 | 13,743 | — | 3 | — | 13,746 | |||||||||||||||||||||||||||||
Other liabilities | 10,041 | 23 | 2,197 | — | 12,261 | 10,682 | 7 | 1,705 | — | 12,394 | |||||||||||||||||||||||||||||
Total non-current liabilities | 40,098 | 23 | 60,627 | (61 | ) | 100,687 | 41,473 | 7 | 57,975 | (63 | ) | 99,392 | |||||||||||||||||||||||||||
Total Liabilities | 92,758 | 83 | 93,372 | (1,410 | ) | 184,803 | 90,578 | 37 | 86,511 | (844 | ) | 176,282 | |||||||||||||||||||||||||||
Commitments and contingencies | |||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||
Common stock, $0.01 par value | 14 | — | — | — | 14 | 14 | — | — | — | 14 | |||||||||||||||||||||||||||||
Preferred stock, $0.01 par value | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Additional paid-in capital(c) | 25,503 | — | 1,418 | (1,418 | ) | 25,503 | 25,371 | — | 985 | (985 | ) | 25,371 | |||||||||||||||||||||||||||
Retained earnings | 7,451 | 1,600 | 11,814 | — | 20,865 | 6,499 | 629 | 10,499 | — | 17,627 | |||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (7,375 | ) | — | (946 | ) | — | (8,321 | ) | (7,267 | ) | — | (744 | ) | — | (8,011 | ) | |||||||||||||||||||||||
Total stockholders’ equity | 25,593 | 1,600 | 12,286 | (1,418 | ) | 38,061 | 24,617 | 629 | 10,740 | (985 | ) | 35,001 | |||||||||||||||||||||||||||
Noncontrolling interests(c) | 545 | 884 | — | 1,418 | 2,847 | 214 | — | — | 985 | 1,199 | |||||||||||||||||||||||||||||
Total Equity | 26,138 | 2,484 | 12,286 | — | 40,908 | 24,831 | 629 | 10,740 | — | 36,200 | |||||||||||||||||||||||||||||
Total Liabilities and Equity | $ | 118,896 | $ | 2,567 | $ | 105,658 | $ | (1,410 | ) | $ | 225,711 | $ | 115,409 | $ | 666 | $ | 97,251 | $ | (844 | ) | $ | 212,482 |
(a) | Eliminations include GM Financial accounts receivable of $738 million offset by Automotive accounts payable and Automotive accounts receivable of $92 million offset by GM Financial accounts payable at September 30, 2018 and GM Financial accounts receivable of $309 million offset by Automotive accounts payable and Automotive accounts receivable of $92 million offset by GM Financial accounts payable at December 31, 2017. |
(b) | Eliminations include GM Financial loan receivable of $562 million and $443 million offset by an Automotive loan payable at September 30, 2018 and December 31, 2017. |
(c) | Reclassification of GM Financial Cumulative Perpetual Preferred Stock, Series A and B. The preferred stock is classified as noncontrolling interests in our condensed consolidated balance sheet. |
Nine Months Ended September 30, 2018 | Nine Months Ended September 30, 2017 | ||||||||||||||||||||||||||||||||||||||
Automotive | GM Cruise | GM Financial | Reclassification/Eliminations | Combined | Automotive | GM Cruise | GM Financial | Reclassification/Eliminations | Combined | ||||||||||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 5,203 | $ | (444 | ) | $ | 1,241 | $ | 6 | $ | 6,006 | $ | 5,071 | $ | (476 | ) | $ | 638 | $ | — | $ | 5,233 | |||||||||||||||||
Depreciation and impairment of Equipment on operating leases, net | 124 | — | 5,509 | — | 5,633 | 225 | — | 4,722 | — | 4,947 | |||||||||||||||||||||||||||||
Depreciation, amortization and impairment charges on Property, net | 4,334 | 5 | 51 | — | 4,390 | 4,101 | 1 | 35 | — | 4,137 | |||||||||||||||||||||||||||||
Foreign currency remeasurement and transaction (gains) losses | 271 | — | 9 | — | 280 | (21 | ) | — | 9 | — | (12 | ) | |||||||||||||||||||||||||||
Undistributed earnings of nonconsolidated affiliates, net | 326 | — | (141 | ) | — | 185 | 499 | — | (129 | ) | — | 370 | |||||||||||||||||||||||||||
Pension contributions and OPEB payments | (1,750 | ) | — | — | — | (1,750 | ) | (1,109 | ) | — | — | — | (1,109 | ) | |||||||||||||||||||||||||
Pension and OPEB income, net | (941 | ) | — | 1 | — | (940 | ) | (646 | ) | — | — | — | (646 | ) | |||||||||||||||||||||||||
Provision for deferred taxes | 598 | (83 | ) | 165 | — | 680 | 3,274 | 21 | 222 | — | 3,517 | ||||||||||||||||||||||||||||
Change in other operating assets and liabilities(a)(b) | (2,727 | ) | 94 | (1,527 | ) | (1,098 | ) | (5,258 | ) | (3,811 | ) | 136 | (702 | ) | (1,684 | ) | (6,061 | ) | |||||||||||||||||||||
Net cash provided by (used in) operating activities – continuing operations | 5,438 | (428 | ) | 5,308 | (1,092 | ) | 9,226 | 7,583 | (318 | ) | 4,795 | (1,684 | ) | 10,376 | |||||||||||||||||||||||||
Net cash provided by operating activities – discontinued operations | — | — | — | — | — | 15 | — | 243 | (194 | ) | 64 | ||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | 5,438 | (428 | ) | 5,308 | (1,092 | ) | 9,226 | 7,598 | (318 | ) | 5,038 | (1,878 | ) | 10,440 | |||||||||||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||
Expenditures for property | (6,496 | ) | (15 | ) | (51 | ) | — | (6,562 | ) | (6,276 | ) | (11 | ) | (66 | ) | — | (6,353 | ) | |||||||||||||||||||||
Available-for-sale marketable securities, acquisitions | (2,313 | ) | — | — | — | (2,313 | ) | (4,499 | ) | — | — | — | (4,499 | ) | |||||||||||||||||||||||||
Available-for-sale marketable securities, liquidations | 4,637 | — | — | — | 4,637 | 7,901 | — | — | — | 7,901 | |||||||||||||||||||||||||||||
Purchases of finance receivables, net(a)(b) | — | — | (18,680 | ) | 1,383 | (17,297 | ) | — | — | (16,824 | ) | 1,690 | (15,134 | ) | |||||||||||||||||||||||||
Principal collections and recoveries on finance receivables(b) | — | — | 12,010 | (234 | ) | 11,776 | — | — | 9,410 | (47 | ) | 9,363 | |||||||||||||||||||||||||||
Purchases of leased vehicles, net | — | — | (13,051 | ) | — | (13,051 | ) | — | — | (14,809 | ) | — | (14,809 | ) | |||||||||||||||||||||||||
Proceeds from termination of leased vehicles | — | — | 8,094 | — | 8,094 | — | — | 4,649 | — | 4,649 | |||||||||||||||||||||||||||||
Other investing activities(c) | (1,349 | ) | — | (49 | ) | 1,373 | (25 | ) | (298 | ) | — | 1 | 390 | 93 | |||||||||||||||||||||||||
Net cash used in investing activities – continuing operations | (5,521 | ) | (15 | ) | (11,727 | ) | 2,522 | (14,741 | ) | (3,172 | ) | (11 | ) | (17,639 | ) | 2,033 | (18,789 | ) | |||||||||||||||||||||
Net cash provided by (used in) investing activities – discontinued operations | 166 | — | — | — | 166 | (3,613 | ) | — | (468 | ) | 109 | (3,972 | ) | ||||||||||||||||||||||||||
Net cash used in investing activities | (5,355 | ) | (15 | ) | (11,727 | ) | 2,522 | (14,575 | ) | (6,785 | ) | (11 | ) | (18,107 | ) | 2,142 | (22,761 | ) | |||||||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in short-term debt | 132 | — | 1,563 | — | 1,695 | (69 | ) | — | (305 | ) | — | (374 | ) | ||||||||||||||||||||||||||
Proceeds from issuance of debt (original maturities greater than three months)(c) | 4,708 | 275 | 28,093 | (275 | ) | 32,801 | 3,691 | 390 | 39,357 | (390 | ) | 43,048 | |||||||||||||||||||||||||||
Payments on debt (original maturities greater than three months) | (2,208 | ) | — | (23,133 | ) | (67 | ) | (25,408 | ) | (754 | ) | — | (25,280 | ) | — | (26,034 | ) | ||||||||||||||||||||||
Payments to purchase common stock | (100 | ) | — | — | — | (100 | ) | (2,994 | ) | — | — | — | (2,994 | ) | |||||||||||||||||||||||||
Proceeds from issuance of preferred stock(c) | 361 | 2,000 | 492 | (1,100 | ) | 1,753 | — | — | 985 | — | 985 | ||||||||||||||||||||||||||||
Dividends paid | (1,615 | ) | (16 | ) | (59 | ) | — | (1,690 | ) | (1,701 | ) | — | — | — | (1,701 | ) | |||||||||||||||||||||||
Other financing activities | (317 | ) | (16 | ) | (118 | ) | 12 | (439 | ) | (149 | ) | (36 | ) | (131 | ) | 45 | (271 | ) | |||||||||||||||||||||
Net cash provided by (used in) financing activities – continuing operations | 961 | 2,243 | 6,838 | (1,430 | ) | 8,612 | (1,976 | ) | 354 | 14,626 | (345 | ) | 12,659 | ||||||||||||||||||||||||||
Net cash provided by (used in) financing activities – discontinued operations | — | — | — | — | — | (124 | ) | — | 63 | 81 | 20 | ||||||||||||||||||||||||||||
Net cash provided by (used in) financing activities | 961 | 2,243 | 6,838 | (1,430 | ) | 8,612 | (2,100 | ) | 354 | 14,689 | (264 | ) | 12,679 | ||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (197 | ) | — | (56 | ) | — | (253 | ) | 250 | — | 112 | — | 362 | ||||||||||||||||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 847 | 1,800 | 363 | — | 3,010 | (1,037 | ) | 25 | 1,732 | — | 720 | ||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 11,258 | 23 | 6,567 | — | 17,848 | 9,857 | 1 | 5,302 | — | 15,160 | |||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 12,105 | $ | 1,823 | $ | 6,930 | $ | — | $ | 20,858 | $ | 8,820 | $ | 26 | $ | 7,034 | $ | — | $ | 15,880 | |||||||||||||||||||
Cash, cash equivalents and restricted cash – continuing operations at end of period | $ | 12,105 | $ | 1,823 | $ | 6,930 | $ | — | $ | 20,858 | $ | 8,820 | $ | 26 | $ | 6,469 | $ | — | $ | 15,315 | |||||||||||||||||||
Cash, cash equivalents and restricted cash – discontinued operations at end of period | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 565 | $ | — | $ | 565 |
(a) | Reclassifications of $965 million and $1,445 million in the nine months ended September 30, 2018 and 2017 for purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial. |
(b) | Eliminations include $418 million and $245 million in Purchases of finance receivables, net in the nine months ended September 30, 2018 and 2017, and $234 million and $47 million in Principal collections and recoveries on finance receivables in the nine months ended September 30, 2018 and 2017 primarily related to the re-timing of cash receipts and payments between Automotive and GM Financial. |
(c) | Eliminations include $1,375 million and $390 million in the nine months ended September 30, 2018 and 2017 for Automotive cash injections in GM Cruise, inclusive of the $1.1 billion investment in GM Cruise Preferred Shares in the nine months ended September 30, 2018. |