DELAWARE (State or other jurisdiction of incorporation) | 001-34960 (Commission File Number) | 27-0756180 (I.R.S. Employer Identification No.) | |
300 Renaissance Center, Detroit, Michigan (Address of principal executive offices) | 48265-3000 (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit | Description |
Exhibit 99.1 | |
Exhibit 99.2 |
GENERAL MOTORS COMPANY (Registrant) | ||
By: | /s/ CHRISTOPHER T. HATTO | |
Date: April 30, 2019 | Christopher T. Hatto, Vice President, Controller and Chief Accounting Officer |
Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
Operating segments | |||||||
GM North America (GMNA) | $ | 1,896 | $ | 2,233 | |||
GM International (GMI) | 31 | 189 | |||||
GM Cruise | (169 | ) | (166 | ) | |||
General Motors Financial Company, Inc. (GM Financial)(a) | 359 | 443 | |||||
Total operating segments | 2,117 | 2,699 | |||||
Corporate and eliminations(b) | 193 | (89 | ) | ||||
EBIT-adjusted | 2,310 | 2,610 | |||||
Adjustments | |||||||
Transformation activities(c) | (790 | ) | — | ||||
GM Brazil indirect tax recoveries(d) | 857 | — | |||||
GMI restructuring(e) | — | (942 | ) | ||||
Total adjustments | 67 | (942 | ) | ||||
Automotive interest income | 98 | 64 | |||||
Automotive interest expense | (181 | ) | (150 | ) | |||
Income tax expense | (137 | ) | (466 | ) | |||
Income from continuing operations(f) | 2,157 | 1,116 | |||||
Loss from discontinued operations, net of tax(g) | — | 70 | |||||
Net income attributable to stockholders | $ | 2,157 | $ | 1,046 |
(a) | GM Financial amounts represent earnings before income taxes-adjusted. |
(b) | GM's automotive operations' interest income and interest expense, Maven, legacy costs from the Opel and Vauxhall businesses and certain other assets in Europe (the Opel/Vauxhall Business), which are primarily pension costs, corporate expenditures and certain nonsegment-specific revenues and expenses are recorded centrally in Corporate. |
(c) | This adjustment was excluded because of a strategic decision to accelerate our transformation for the future to strengthen our core business, capitalize on the future of personal mobility and drive significant cost efficiencies. The adjustment primarily consists of accelerated depreciation. |
(d) | This adjustment was excluded because of the unique event associated with a decision rendered by the Superior Judicial Court of Brazil resulting in retrospective recoveries of indirect taxes. |
(e) | This adjustment was excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. The adjustment primarily consists of asset impairments and employee separation costs in Korea. |
(f) | Net of Net loss attributable to noncontrolling interests. |
(g) | Represents the results of the Opel/Vauxhall Business and our European financing subsidiaries and branches (the Fincos, and together with the Opel/Vauxhall Business, the European Business). |
Three Months Ended | |||||||||||||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | ||||||||||||||||||||||||||||
2019 | 2018 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||||||||
Net income (loss) attributable to stockholders | $ | 2,157 | $ | 1,046 | $ | 2,044 | $ | (5,151 | ) | $ | 2,534 | $ | (2,981 | ) | $ | 2,390 | $ | 1,660 | |||||||||||||
Loss from discontinued operations, net of tax | — | 70 | — | 277 | — | 3,096 | — | 770 | |||||||||||||||||||||||
Income tax expense (benefit) | 137 | 466 | (611 | ) | 7,896 | 100 | 2,316 | 519 | 534 | ||||||||||||||||||||||
Automotive interest expense | 181 | 150 | 185 | 145 | 161 | 151 | 159 | 132 | |||||||||||||||||||||||
Automotive interest income | (98 | ) | (64 | ) | (117 | ) | (82 | ) | (82 | ) | (59 | ) | (72 | ) | (68 | ) | |||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||
Transformation activities(a) | 790 | — | 1,327 | — | — | — | — | — | |||||||||||||||||||||||
GM Brazil indirect tax recoveries(b) | (857 | ) | — | — | — | — | — | — | — | ||||||||||||||||||||||
GMI restructuring(c) | — | 942 | — | — | — | — | 196 | 540 | |||||||||||||||||||||||
Ignition switch recall and related legal matters(d) | — | — | — | — | 440 | — | — | 114 | |||||||||||||||||||||||
Total adjustments | (67 | ) | 942 | 1,327 | — | 440 | — | 196 | 654 | ||||||||||||||||||||||
EBIT-adjusted | $ | 2,310 | $ | 2,610 | $ | 2,828 | $ | 3,085 | $ | 3,153 | $ | 2,523 | $ | 3,192 | $ | 3,682 |
(a) | These adjustments were excluded because of a strategic decision to accelerate our transformation for the future to strengthen our core business, capitalize on the future of personal mobility and drive significant cost efficiencies. The adjustments primarily consist of accelerated depreciation in the three months ended March 31, 2019 and employee separation charges and accelerated depreciation in the three months ended December 31, 2018. |
(b) | This adjustment was excluded because of the unique event associated with a decision rendered by the Superior Judicial Court of Brazil resulting in retrospective recoveries of indirect taxes. |
(c) | These adjustments were excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. The adjustments in the three months ended March 31, 2018 and June 30, 2018 primarily consist of asset impairments and employee separation costs in Korea. The adjustment in the three months ended June 30, 2017 primarily consists of asset impairments and other restructuring actions in India, South Africa and Venezuela. |
(d) | These adjustments were excluded because of the unique events associated with the ignition switch recall, which included various investigations, inquiries and complaints from constituents. |
Three Months Ended | |||||||||||||||
March 31, 2019 | March 31, 2018 | ||||||||||||||
Amount | Per Share | Amount | Per Share | ||||||||||||
Diluted earnings per common share | $ | 2,119 | $ | 1.48 | $ | 1,032 | $ | 0.72 | |||||||
Diluted loss per common share – discontinued operations | — | — | 70 | 0.05 | |||||||||||
Adjustments(a) | (67 | ) | (0.05 | ) | 942 | 0.66 | |||||||||
Tax effect on adjustment(b) | (32 | ) | (0.02 | ) | — | — | |||||||||
EPS-diluted-adjusted | $ | 2,020 | $ | 1.41 | $ | 2,044 | $ | 1.43 |
(a) | Refer to the reconciliation of segment profit (loss) to Net income attributable to stockholders under U.S. GAAP for adjustment details. |
(b) | The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates. |
Three Months Ended | |||||||||||||||||||||
March 31, 2019 | March 31, 2018 | ||||||||||||||||||||
Income before income taxes | Income tax expense | Effective tax rate | Income before income taxes | Income tax expense | Effective tax rate | ||||||||||||||||
Effective tax rate | $ | 2,282 | $ | 137 | 6.0 | % | $ | 1,576 | $ | 466 | 29.6 | % | |||||||||
Adjustments(a)(b) | (67 | ) | 32 | 942 | — | ||||||||||||||||
ETR-adjusted | $ | 2,215 | $ | 169 | 7.6 | % | $ | 2,518 | $ | 466 | 18.5 | % |
(a) | Refer to the reconciliation of segment profit (loss) to Net income attributable to stockholders under U.S. GAAP for adjustment details. |
(b) | The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates. |
Four Quarters Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
Net income (loss) attributable to stockholders | $ | 9.1 | $ | (5.4 | ) | ||
Average equity(a) | $ | 39.3 | $ | 39.3 | |||
ROE | 23.2 | % | (13.8 | )% |
(a) | Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in Net income (loss) attributable to stockholders. |
Four Quarters Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
EBIT-adjusted(a) | $ | 11.5 | $ | 11.9 | |||
Average equity(b) | $ | 39.3 | $ | 39.3 | |||
Add: Average automotive debt and interest liabilities (excluding capital leases) | 14.4 | 12.7 | |||||
Add: Average automotive net pension & OPEB liability | 17.5 | 20.6 | |||||
Less: Average automotive and other net income tax asset | (22.9 | ) | (26.9 | ) | |||
ROIC-adjusted average net assets | $ | 48.3 | $ | 45.7 | |||
ROIC-adjusted | 23.8 | % | 26.0 | % |
(a) | Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT-adjusted. |
(b) | Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT-adjusted. |
Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
Net automotive cash used in operating activities | $ | (2,207 | ) | $ | (1,063 | ) | |
Less: Capital expenditures | (1,993 | ) | (2,240 | ) | |||
Add: Transformation activities | 315 | — | |||||
Add: GMI restructuring | 9 | — | |||||
Adjusted automotive free cash flow | $ | (3,876 | ) | $ | (3,303 | ) |
GMNA | GMI | Corporate | Eliminations | Total Automotive | GM Cruise | GM Financial | Reclassifications/Eliminations | Total | |||||||||||||||||||||||||||
Three Months Ended March 31, 2019 | |||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 27,365 | $ | 3,850 | $ | 46 | $ | 31,261 | $ | 25 | $ | 3,620 | $ | (28 | ) | $ | 34,878 | ||||||||||||||||||
Expenditures for property | $ | 1,701 | $ | 292 | $ | — | $ | — | $ | 1,993 | $ | 4 | $ | 17 | $ | — | $ | 2,014 | |||||||||||||||||
Depreciation and amortization | $ | 2,069 | $ | 127 | $ | 12 | $ | — | $ | 2,208 | $ | 2 | $ | 1,899 | $ | — | $ | 4,109 | |||||||||||||||||
Impairment charges | $ | 7 | $ | — | $ | — | $ | — | $ | 7 | $ | — | $ | — | $ | — | $ | 7 | |||||||||||||||||
Equity income(a) | $ | 2 | $ | 374 | $ | (7 | ) | $ | — | $ | 369 | $ | — | $ | 45 | $ | — | $ | 414 | ||||||||||||||||
GMNA | GMI | Corporate | Eliminations | Total Automotive | GM Cruise | GM Financial | Eliminations | Total | |||||||||||||||||||||||||||
Three Months Ended March 31, 2018 | |||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 27,818 | $ | 4,848 | $ | 49 | $ | 32,715 | $ | — | $ | 3,411 | $ | (27 | ) | $ | 36,099 | ||||||||||||||||||
Expenditures for property | $ | 2,064 | $ | 162 | $ | 14 | $ | — | $ | 2,240 | $ | 12 | $ | 20 | $ | — | $ | 2,272 | |||||||||||||||||
Depreciation and amortization | $ | 1,109 | $ | 153 | $ | 11 | $ | — | $ | 1,273 | $ | 1 | $ | 1,823 | $ | — | $ | 3,097 | |||||||||||||||||
Impairment charges | $ | 25 | $ | 459 | $ | — | $ | — | $ | 484 | $ | — | $ | — | $ | — | $ | 484 | |||||||||||||||||
Equity income(a) | $ | 2 | $ | 594 | $ | — | $ | — | $ | 596 | $ | — | $ | 52 | $ | — | $ | 648 |
(a) | Includes Automotive China equity income of $376 million and $597 million in the three months ended March 31, 2019 and 2018. |
Three Months Ended | |||||
March 31, 2019 | March 31, 2018 | ||||
GMNA | 859 | 893 | |||
GMI | 236 | 266 | |||
Total | 1,095 | 1,159 |
Three Months Ended | |||||
March 31, 2019 | March 31, 2018 | ||||
United States | |||||
Chevrolet – Cars | 100 | 121 | |||
Chevrolet – Trucks | 197 | 223 | |||
Chevrolet – Crossovers | 155 | 147 | |||
Cadillac | 36 | 37 | |||
Buick | 52 | 57 | |||
GMC | 126 | 131 | |||
Total United States | 666 | 716 | |||
Canada, Mexico and Other | 109 | 111 | |||
Total North America | 775 | 827 | |||
Asia/Pacific, Middle East and Africa | |||||
Chevrolet | 221 | 217 | |||
Wuling | 266 | 289 | |||
Buick | 225 | 272 | |||
Baojun | 169 | 244 | |||
Cadillac | 46 | 57 | |||
Other | 20 | 22 | |||
Total Asia/Pacific, Middle East and Africa | 947 | 1,101 | |||
South America(a) | 156 | 168 | |||
Total in GM markets | 1,878 | 2,096 | |||
Total Europe | 1 | 1 | |||
Total Worldwide | 1,879 | 2,097 |
(a) | Primarily Chevrolet. |
Three Months Ended | |||||
March 31, 2019 | March 31, 2018 | ||||
SAIC General Motors Sales Co., Ltd. | 382 | 457 | |||
SAIC GM Wuling Automobile Co., Ltd. and FAW-GM Light Duty Commercial Vehicle Co., Ltd. | 432 | 529 |
Three Months Ended | |||||
March 31, 2019 | March 31, 2018 | ||||
Market Share | |||||
United States – Cars | 9.4 | % | 10.9 | % | |
United States – Trucks(a) | 28.0 | % | 31.9 | % | |
United States – Crossovers(a) | 14.5 | % | 14.1 | % | |
Total United States | 16.1 | % | 17.0 | % | |
Total North America | 15.6 | % | 16.3 | % | |
Total Asia/Pacific, Middle East and Africa | 8.0 | % | 9.0 | % | |
Total South America | 15.5 | % | 15.5 | % | |
Total GM Market | 10.6 | % | 11.4 | % | |
Total Worldwide | 8.3 | % | 8.9 | % | |
United States fleet sales as a percentage of retail vehicle sales | 25.0 | % | 23.0 | % | |
North America capacity two shift utilization | 100.7 | % | 99.0 | % |
(a) | Certain industry vehicles have been reclassified between these vehicle segments. GM vehicles were not impacted by this change. The prior period has been recast to reflect the changes. |
Three Months Ended March 31, 2019 | Three Months Ended March 31, 2018 | ||||||||||||||||||||||||||||||||||||||
Automotive | GM Cruise | GM Financial | Reclassifications/Eliminations | Combined | Automotive | GM Cruise | GM Financial | Eliminations | Combined | ||||||||||||||||||||||||||||||
Net sales and revenue | |||||||||||||||||||||||||||||||||||||||
Automotive | $ | 31,261 | $ | 25 | $ | — | $ | (25 | ) | $ | 31,261 | $ | 32,715 | $ | — | $ | — | $ | (24 | ) | $ | 32,691 | |||||||||||||||||
GM Financial | — | — | 3,620 | (3 | ) | 3,617 | — | — | 3,411 | (3 | ) | 3,408 | |||||||||||||||||||||||||||
Total net sales and revenue | 31,261 | 25 | 3,620 | (28 | ) | 34,878 | 32,715 | — | 3,411 | (27 | ) | 36,099 | |||||||||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||||||||||
Automotive and other cost of sales | 28,035 | 195 | — | (1 | ) | 28,229 | 30,061 | 148 | — | (25 | ) | 30,184 | |||||||||||||||||||||||||||
GM Financial interest, operating and other expenses | — | — | 3,306 | — | 3,306 | — | — | 3,020 | (6 | ) | 3,014 | ||||||||||||||||||||||||||||
Automotive and other selling, general and administrative expense | 2,080 | 19 | — | — | 2,099 | 2,354 | 18 | — | — | 2,372 | |||||||||||||||||||||||||||||
Total costs and expenses | 30,115 | 214 | 3,306 | (1 | ) | 33,634 | 32,415 | 166 | 3,020 | (31 | ) | 35,570 | |||||||||||||||||||||||||||
Operating income (loss) | 1,146 | (189 | ) | 314 | (27 | ) | 1,244 | 300 | (166 | ) | 391 | 4 | 529 | ||||||||||||||||||||||||||
Automotive interest expense | 184 | — | — | (3 | ) | 181 | 152 | — | — | (2 | ) | 150 | |||||||||||||||||||||||||||
Interest income and other non-operating income, net | 768 | 24 | — | 13 | 805 | 549 | — | — | — | 549 | |||||||||||||||||||||||||||||
Equity income | 369 | — | 45 | — | 414 | 596 | — | 52 | — | 648 | |||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 2,099 | $ | (165 | ) | $ | 359 | $ | (11 | ) | 2,282 | $ | 1,293 | $ | (166 | ) | $ | 443 | $ | 6 | 1,576 | ||||||||||||||||||
Income tax expense | 137 | 466 | |||||||||||||||||||||||||||||||||||||
Income from continuing operations | 2,145 | 1,110 | |||||||||||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | — | 70 | |||||||||||||||||||||||||||||||||||||
Net income | 2,145 | 1,040 | |||||||||||||||||||||||||||||||||||||
Net loss attributable to noncontrolling interests | 12 | 6 | |||||||||||||||||||||||||||||||||||||
Net income attributable to stockholders | $ | 2,157 | $ | 1,046 | |||||||||||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 2,119 | $ | 1,032 |
Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
Basic earnings per share | |||||||
Income from continuing operations(a) | $ | 2,157 | $ | 1,116 | |||
Less: cumulative dividends on subsidiary preferred stock | (38 | ) | (14 | ) | |||
Income from continuing operations attributable to common stockholders | 2,119 | 1,102 | |||||
Loss from discontinued operations, net of tax | — | 70 | |||||
Net income attributable to common stockholders | $ | 2,119 | $ | 1,032 | |||
Weighted-average common shares outstanding | 1,417 | 1,408 | |||||
Basic earnings per common share – continuing operations | $ | 1.50 | $ | 0.78 | |||
Basic loss per common share – discontinued operations | $ | — | $ | 0.05 | |||
Basic earnings per common share | $ | 1.50 | $ | 0.73 | |||
Diluted earnings per share | |||||||
Income from continuing operations attributable to common stockholders – diluted(a) | $ | 2,119 | $ | 1,102 | |||
Loss from discontinued operations, net of tax – diluted | $ | — | $ | 70 | |||
Net income attributable to common stockholders – diluted | $ | 2,119 | $ | 1,032 | |||
Weighted-average common shares outstanding – diluted | 1,436 | 1,430 | |||||
Diluted earnings per common share – continuing operations | $ | 1.48 | $ | 0.77 | |||
Diluted loss per common share – discontinued operations | $ | — | $ | 0.05 | |||
Diluted earnings per common share | $ | 1.48 | $ | 0.72 | |||
Potentially dilutive securities(b) | 8 | 4 |
(a) | Net of Net loss attributable to noncontrolling interests. |
(b) | Potentially dilutive securities attributable to outstanding stock options and Restricted Stock Units were excluded from the computation of diluted EPS because the securities would have had an antidilutive effect. |
March 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||||||
Automotive | GM Cruise | GM Financial | Reclassifications/Eliminations | Combined | Automotive | GM Cruise | GM Financial | Reclassifications/Eliminations | Combined | ||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 9,758 | $ | 2,132 | $ | 5,286 | $ | — | $ | 17,176 | $ | 13,670 | $ | 2,291 | $ | 4,883 | $ | — | $ | 20,844 | |||||||||||||||||||
Marketable securities(a) | 6,021 | 90 | — | (90 | ) | 6,021 | 5,966 | 92 | — | (92 | ) | 5,966 | |||||||||||||||||||||||||||
Accounts and notes receivable, net(b) | 11,682 | 2 | 1,148 | (716 | ) | 12,116 | 5,916 | 1 | 1,430 | (798 | ) | 6,549 | |||||||||||||||||||||||||||
GM Financial receivables, net(c) | — | — | 27,722 | (492 | ) | 27,230 | — | — | 27,367 | (517 | ) | 26,850 | |||||||||||||||||||||||||||
Inventories | 11,108 | — | — | — | 11,108 | 9,816 | — | — | — | 9,816 | |||||||||||||||||||||||||||||
Other current assets(d) | 1,917 | 45 | 4,509 | (32 | ) | 6,439 | 1,619 | 27 | 3,640 | (18 | ) | 5,268 | |||||||||||||||||||||||||||
Total current assets | 40,486 | 2,269 | 38,665 | (1,330 | ) | 80,090 | 36,987 | 2,411 | 37,320 | (1,425 | ) | 75,293 | |||||||||||||||||||||||||||
Non-current Assets | |||||||||||||||||||||||||||||||||||||||
GM Financial receivables, net(c) | — | — | 25,507 | (59 | ) | 25,448 | — | — | 25,145 | (62 | ) | 25,083 | |||||||||||||||||||||||||||
Equity in net assets of nonconsolidated affiliates | 6,837 | — | 1,429 | — | 8,266 | 7,860 | — | 1,355 | — | 9,215 | |||||||||||||||||||||||||||||
Property, net | 38,042 | 45 | 249 | — | 38,336 | 38,464 | 43 | 251 | — | 38,758 | |||||||||||||||||||||||||||||
Goodwill and intangible assets, net | 3,491 | 670 | 1,357 | — | 5,518 | 3,552 | 671 | 1,356 | — | 5,579 | |||||||||||||||||||||||||||||
Equipment on operating leases, net | — | — | 43,052 | — | 43,052 | — | — | 43,559 | — | 43,559 | |||||||||||||||||||||||||||||
Deferred income taxes | 24,162 | 117 | 24 | — | 24,303 | 23,935 | 70 | 77 | — | 24,082 | |||||||||||||||||||||||||||||
Other assets | 7,055 | 127 | 937 | — | 8,119 | 4,880 | — | 890 | — | 5,770 | |||||||||||||||||||||||||||||
Total non-current assets | 79,587 | 959 | 72,555 | (59 | ) | 153,042 | 78,691 | 784 | 72,633 | (62 | ) | 152,046 | |||||||||||||||||||||||||||
Total Assets | $ | 120,073 | $ | 3,228 | $ | 111,220 | $ | (1,389 | ) | $ | 233,132 | $ | 115,678 | $ | 3,195 | $ | 109,953 | $ | (1,487 | ) | $ | 227,339 | |||||||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||||||||||||
Accounts payable (principally trade)(b) | $ | 24,607 | $ | 45 | $ | 650 | $ | (742 | ) | $ | 24,560 | $ | 22,359 | $ | 28 | $ | 707 | $ | (797 | ) | $ | 22,297 | |||||||||||||||||
Short-term debt and current portion of long-term debt | |||||||||||||||||||||||||||||||||||||||
Automotive(c) | 2,491 | — | — | (492 | ) | 1,999 | 1,452 | — | — | (517 | ) | 935 | |||||||||||||||||||||||||||
GM Financial | — | — | 31,273 | — | 31,273 | — | — | 30,956 | — | 30,956 | |||||||||||||||||||||||||||||
Accrued liabilities | 23,634 | 68 | 3,801 | (32 | ) | 27,471 | 24,042 | 41 | 3,985 | (19 | ) | 28,049 | |||||||||||||||||||||||||||
Total current liabilities | 50,732 | 113 | 35,724 | (1,266 | ) | 85,303 | 47,853 | 69 | 35,648 | (1,333 | ) | 82,237 | |||||||||||||||||||||||||||
Non-current Liabilities | |||||||||||||||||||||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||||||||||||||||||
Automotive(c) | 13,013 | — | — | (59 | ) | 12,954 | 13,090 | — | — | (62 | ) | 13,028 | |||||||||||||||||||||||||||
GM Financial | — | — | 60,858 | — | 60,858 | — | — | 60,032 | — | 60,032 | |||||||||||||||||||||||||||||
Postretirement benefits other than pensions | 5,363 | — | — | — | 5,363 | 5,370 | — | — | — | 5,370 | |||||||||||||||||||||||||||||
Pensions | 11,096 | — | 3 | — | 11,099 | 11,535 | — | 3 | — | 11,538 | |||||||||||||||||||||||||||||
Other liabilities | 10,574 | 148 | 2,195 | — | 12,917 | 10,167 | 35 | 2,155 | — | 12,357 | |||||||||||||||||||||||||||||
Total non-current liabilities | 40,046 | 148 | 63,056 | (59 | ) | 103,191 | 40,162 | 35 | 62,190 | (62 | ) | 102,325 | |||||||||||||||||||||||||||
Total Liabilities | 90,778 | 261 | 98,780 | (1,325 | ) | 188,494 | 88,015 | 104 | 97,838 | (1,395 | ) | 184,562 | |||||||||||||||||||||||||||
Commitments and contingencies | |||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||
Common stock, $0.01 par value | 14 | — | — | — | 14 | 14 | — | — | — | 14 | |||||||||||||||||||||||||||||
Preferred stock, $0.01 par value | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Additional paid-in capital(a)(e) | 25,681 | 10 | 1,373 | (1,403 | ) | 25,661 | 25,606 | 4 | 1,373 | (1,420 | ) | 25,563 | |||||||||||||||||||||||||||
Retained earnings(a) | 10,531 | 1,375 | 12,066 | (33 | ) | 23,939 | 9,103 | 1,480 | 11,783 | (44 | ) | 22,322 | |||||||||||||||||||||||||||
Accumulated other comprehensive loss | (7,850 | ) | — | (999 | ) | — | (8,849 | ) | (7,998 | ) | — | (1,041 | ) | — | (9,039 | ) | |||||||||||||||||||||||
Total stockholders’ equity | 28,376 | 1,385 | 12,440 | (1,436 | ) | 40,765 | 26,725 | 1,484 | 12,115 | (1,464 | ) | 38,860 | |||||||||||||||||||||||||||
Noncontrolling interests(e) | 919 | 1,582 | — | 1,372 | 3,873 | 938 | 1,607 | — | 1,372 | 3,917 | |||||||||||||||||||||||||||||
Total Equity | 29,295 | 2,967 | 12,440 | (64 | ) | 44,638 | 27,663 | 3,091 | 12,115 | (92 | ) | 42,777 | |||||||||||||||||||||||||||
Total Liabilities and Equity | $ | 120,073 | $ | 3,228 | $ | 111,220 | $ | (1,389 | ) | $ | 233,132 | $ | 115,678 | $ | 3,195 | $ | 109,953 | $ | (1,487 | ) | $ | 227,339 |
(a) | Elimination primarily includes GM Cruise investment in GM common stock at March 31, 2019 and December 31, 2018. |
(b) | Eliminations primarily include Automotive accounts receivable of $66 million offset by GM Financial accounts payable and GM Financial accounts receivable of $640 million offset by Automotive accounts payable at March 31, 2019 and Automotive accounts receivable of $63 million offset by GM Financial accounts payable and GM Financial accounts receivable of $729 million offset by Automotive accounts payable at December 31, 2018. |
(c) | Eliminations include GM Financial loan receivable of $551 million and $579 million offset by an Automotive loan payable at March 31, 2019 and December 31, 2018. |
(d) | Includes the reclassification of the current portion of Equipment on operating leases, net. The prior period has been recast to reflect the changes. |
(e) | Primarily reclassification of GM Financial Cumulative Perpetual Preferred Stock, Series A and B. The preferred stock is classified as noncontrolling interests in our condensed consolidated balance sheet. |
Three Months Ended March 31, 2019 | Three Months Ended March 31, 2018 | ||||||||||||||||||||||||||||||||||||||
Automotive | GM Cruise | GM Financial | Reclassification/Eliminations | Combined | Automotive | GM Cruise | GM Financial | Reclassification/Eliminations | Combined | ||||||||||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 2,001 | $ | (118 | ) | $ | 273 | $ | (11 | ) | $ | 2,145 | $ | 886 | $ | (156 | ) | $ | 374 | $ | 6 | $ | 1,110 | ||||||||||||||||
Depreciation and impairment of Equipment on operating leases, net | 16 | — | 1,881 | — | 1,897 | 52 | — | 1,807 | — | 1,859 | |||||||||||||||||||||||||||||
Depreciation, amortization and impairment charges on Property, net | 2,199 | 2 | 18 | — | 2,219 | 1,705 | 1 | 16 | — | 1,722 | |||||||||||||||||||||||||||||
Foreign currency remeasurement and transaction (gains) losses | 82 | — | (2 | ) | — | 80 | 238 | — | 5 | — | 243 | ||||||||||||||||||||||||||||
Undistributed earnings of nonconsolidated affiliates, net | (368 | ) | — | (45 | ) | — | (413 | ) | (596 | ) | — | (52 | ) | — | (648 | ) | |||||||||||||||||||||||
Pension contributions and OPEB payments | (291 | ) | — | — | — | (291 | ) | (400 | ) | — | — | — | (400 | ) | |||||||||||||||||||||||||
Pension and OPEB income, net | (149 | ) | — | — | — | (149 | ) | (300 | ) | — | — | — | (300 | ) | |||||||||||||||||||||||||
Provision (benefit) for deferred taxes | (273 | ) | (47 | ) | 67 | — | (253 | ) | 328 | (10 | ) | 47 | — | 365 | |||||||||||||||||||||||||
Change in other operating assets and liabilities(a)(b) | (5,424 | ) | 16 | (49 | ) | 141 | (5,316 | ) | (2,976 | ) | 16 | (528 | ) | (15 | ) | (3,503 | ) | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | (2,207 | ) | (147 | ) | 2,143 | 130 | (81 | ) | (1,063 | ) | (149 | ) | 1,669 | (9 | ) | 448 | |||||||||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||
Expenditures for property | (1,993 | ) | (4 | ) | (17 | ) | — | (2,014 | ) | (2,240 | ) | (12 | ) | (20 | ) | — | (2,272 | ) | |||||||||||||||||||||
Available-for-sale marketable securities, acquisitions | (677 | ) | — | — | — | (677 | ) | (914 | ) | — | — | — | (914 | ) | |||||||||||||||||||||||||
Available-for-sale marketable securities, liquidations | 678 | 12 | — | (12 | ) | 678 | 2,062 | — | — | — | 2,062 | ||||||||||||||||||||||||||||
Purchases of finance receivables, net(a)(b) | — | — | (7,222 | ) | 7 | (7,215 | ) | — | — | (5,073 | ) | 148 | (4,925 | ) | |||||||||||||||||||||||||
Principal collections and recoveries on finance receivables(b) | — | — | 6,370 | (163 | ) | 6,207 | — | — | 3,608 | (130 | ) | 3,478 | |||||||||||||||||||||||||||
Purchases of leased vehicles, net | — | — | (3,747 | ) | — | (3,747 | ) | — | — | (4,496 | ) | — | (4,496 | ) | |||||||||||||||||||||||||
Proceeds from termination of leased vehicles | — | — | 3,059 | — | 3,059 | — | — | 2,379 | — | 2,379 | |||||||||||||||||||||||||||||
Other investing activities(c) | (4 | ) | — | 1 | 1 | (2 | ) | (202 | ) | — | — | 162 | (40 | ) | |||||||||||||||||||||||||
Net cash provided by (used in) investing activities – continuing operations | (1,996 | ) | 8 | (1,556 | ) | (167 | ) | (3,711 | ) | (1,294 | ) | (12 | ) | (3,602 | ) | 180 | (4,728 | ) | |||||||||||||||||||||
Net cash provided by investing activities – discontinued operations | — | — | — | — | — | 166 | — | — | — | 166 | |||||||||||||||||||||||||||||
Net cash provided by (used in) investing activities | (1,996 | ) | 8 | (1,556 | ) | (167 | ) | (3,711 | ) | (1,128 | ) | (12 | ) | (3,602 | ) | 180 | (4,562 | ) | |||||||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||
Net increase in short-term debt | 480 | — | 479 | — | 959 | 97 | — | 23 | — | 120 | |||||||||||||||||||||||||||||
Proceeds from issuance of debt (original maturities greater than three months)(c) | 683 | 1 | 11,074 | (1 | ) | 11,757 | 1,871 | 162 | 9,463 | (162 | ) | 11,334 | |||||||||||||||||||||||||||
Payments on debt (original maturities greater than three months) | (110 | ) | — | (10,682 | ) | 15 | (10,777 | ) | (166 | ) | — | (6,652 | ) | (14 | ) | (6,832 | ) | ||||||||||||||||||||||
Dividends paid | (565 | ) | (16 | ) | (46 | ) | 1 | (626 | ) | (536 | ) | — | (30 | ) | — | (566 | ) | ||||||||||||||||||||||
Other financing activities(d) | (222 | ) | (2 | ) | (34 | ) | 22 | (236 | ) | (244 | ) | (8 | ) | (40 | ) | 5 | (287 | ) | |||||||||||||||||||||
Net cash provided by (used in) financing activities | 266 | (17 | ) | 791 | 37 | 1,077 | 1,022 | 154 | 2,764 | (171 | ) | 3,769 | |||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (8 | ) | — | 8 | — | — | 36 | — | 8 | — | 44 | ||||||||||||||||||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (3,945 | ) | (156 | ) | 1,386 | — | (2,715 | ) | (1,133 | ) | (7 | ) | 839 | — | (301 | ) | |||||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 13,762 | 2,291 | 7,443 | — | 23,496 | 11,258 | 23 | 6,567 | — | 17,848 | |||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 9,817 | $ | 2,135 | $ | 8,829 | $ | — | $ | 20,781 | $ | 10,125 | $ | 16 | $ | 7,406 | $ | — | $ | 17,547 | |||||||||||||||||||
Cash, cash equivalents and restricted cash – continuing operations at end of period | $ | 9,817 | $ | 2,135 | $ | 8,829 | $ | — | $ | 20,781 | $ | 10,125 | $ | 16 | $ | 7,406 | $ | — | $ | 17,547 |
(a) | Includes reclassifications of $200 million and $13 million in the three months ended March 31, 2019 and 2018 for purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial. |
(b) | Eliminations include $207 million and $161 million in Purchases of finance receivables, net in the three months ended March 31, 2019 and 2018, and $163 million and $129 million in Principal collections and recoveries on finance receivables in the three months ended March 31, 2019 and 2018 primarily related to the re-timing of cash receipts and payments between Automotive and GM Financial. |
(c) | Eliminations include an insignificant amount in the three months ended March 31, 2019 and $162 million for Automotive cash injections in GM Cruise in the three months ended March 31, 2018. |
(d) | Includes the reclassification of Payments to purchase common stock. The prior period has been recast to reflect the changes. |