(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
-3000 | ||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Exhibit | Description |
Exhibit 99.1 | |
Exhibit 99.2 | |
Exhibit 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
GENERAL MOTORS COMPANY (Registrant) | ||
By: | /s/ CHRISTOPHER T. HATTO | |
Date: May 6, 2020 | Christopher T. Hatto, Vice President, Global Business Solutions and Chief Accounting Officer |
Three Months Ended | |||||||
March 31, 2020 | March 31, 2019 | ||||||
Operating segments | |||||||
GM North America (GMNA) | $ | 2,194 | $ | 1,896 | |||
GM International (GMI) | (551 | ) | 31 | ||||
Cruise | (228 | ) | (169 | ) | |||
GM Financial(a) | 230 | 359 | |||||
Total operating segments | 1,645 | 2,117 | |||||
Corporate and eliminations(b) | (395 | ) | 193 | ||||
EBIT-adjusted | 1,250 | 2,310 | |||||
Adjustments | |||||||
GMI restructuring(c) | (489 | ) | — | ||||
Transformation activities(d) | — | (790 | ) | ||||
GM Brazil indirect tax recoveries(e) | — | 857 | |||||
Total adjustments | (489 | ) | 67 | ||||
Automotive interest income | 83 | 98 | |||||
Automotive interest expense | (193 | ) | (181 | ) | |||
Income tax expense | (357 | ) | (137 | ) | |||
Net income attributable to stockholders(f) | $ | 294 | $ | 2,157 |
(a) | GM Financial amounts represent EBT-adjusted. |
(b) | GM's automotive interest income and interest expense, legacy costs from the Opel and Vauxhall businesses and certain other assets in Europe, which are primarily pension costs, corporate expenditures and certain nonsegment-specific revenues and expenses are recorded centrally in Corporate. |
(c) | This adjustment was excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. The adjustment primarily consists of asset impairments, dealer restructurings, employee separation charges and sales allowances in Australia, New Zealand and Thailand. |
(d) | This adjustment was excluded because of a strategic decision to accelerate our transformation for the future to strengthen our core business, capitalize on the future of personal mobility and drive significant cost efficiencies. The adjustment primarily consists of accelerated depreciation. |
(e) | These adjustments were excluded because of the unique events associated with decisions rendered by the Superior Judicial Court of Brazil resulting in retrospective recoveries of indirect taxes. |
(f) | Net of Net loss attributable to noncontrolling interests. |
Three Months Ended | |||||||||||||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | ||||||||||||||||||||||||||||
2020 | 2019 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||
Net income (loss) attributable to stockholders | $ | 294 | $ | 2,157 | $ | (194 | ) | $ | 2,044 | $ | 2,351 | $ | 2,534 | $ | 2,418 | $ | 2,390 | ||||||||||||||
Income tax expense (benefit) | 357 | 137 | (163 | ) | (611 | ) | 271 | 100 | 524 | 519 | |||||||||||||||||||||
Automotive interest expense | 193 | 181 | 200 | 185 | 206 | 161 | 195 | 159 | |||||||||||||||||||||||
Automotive interest income | (83 | ) | (98 | ) | (96 | ) | (117 | ) | (129 | ) | (82 | ) | (106 | ) | (72 | ) | |||||||||||||||
Adjustments | |||||||||||||||||||||||||||||||
GMI restructuring(a) | 489 | — | — | — | — | — | — | 196 | |||||||||||||||||||||||
Transformation activities(b) | — | 790 | 194 | 1,327 | 390 | — | 361 | — | |||||||||||||||||||||||
GM Brazil indirect tax recoveries(c) | — | (857 | ) | — | — | (123 | ) | — | (380 | ) | — | ||||||||||||||||||||
FAW-GM divestiture(d) | — | — | 164 | — | — | — | — | — | |||||||||||||||||||||||
Ignition switch recall and related legal matters(e) | — | — | — | — | — | 440 | — | — | |||||||||||||||||||||||
Total adjustments | 489 | (67 | ) | 358 | 1,327 | 267 | 440 | (19 | ) | 196 | |||||||||||||||||||||
EBIT-adjusted | $ | 1,250 | $ | 2,310 | $ | 105 | $ | 2,828 | $ | 2,966 | $ | 3,153 | $ | 3,012 | $ | 3,192 |
(a) | These adjustments were excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. These adjustments primarily consist of asset impairments, dealer restructurings, employee separation charges and sales allowances in Australia, New Zealand and Thailand in the three months ended March 31, 2020, and supplier claims and employee separation charges in Korea in the three months ended June 30, 2018. |
(b) | These adjustments were excluded because of a strategic decision to accelerate our transformation for the future to strengthen our core business, capitalize on the future of personal mobility and drive significant cost efficiencies. The adjustments primarily consist of accelerated depreciation in the three months ended March 31, 2019, accelerated depreciation and employee separation charges in the three months ended December 31, 2019, employee separation charges and accelerated depreciation in the three months ended December 31, 2018, supplier-related charges and pension curtailment and other charges in the three months ended September 30, 2019 and supplier-related charges and accelerated depreciation in the three months ended June 30, 2019. |
(c) | These adjustments were excluded because of the unique events associated with decisions rendered by the Superior Judicial Court of Brazil resulting in retrospective recoveries of indirect taxes. |
(d) | This adjustment was excluded because we divested our joint venture FAW-GM Light Duty Commercial Vehicle Co., Ltd. (FAW-GM), as a result of a strategic decision by both shareholders, allowing us to focus our resources on opportunities expected to deliver higher returns. |
(e) | This adjustment was excluded because of the unique events associated with the ignition switch recall, which included various investigations, inquiries and complaints from constituents. |
Three Months Ended | |||||||||||||||
March 31, 2020 | March 31, 2019 | ||||||||||||||
Amount | Per Share | Amount | Per Share | ||||||||||||
Diluted earnings per common share | $ | 247 | $ | 0.17 | $ | 2,119 | $ | 1.48 | |||||||
Adjustments(a) | 489 | 0.34 | (67 | ) | (0.05 | ) | |||||||||
Tax effect on adjustment(b) | (73 | ) | (0.05 | ) | (32 | ) | (0.02 | ) | |||||||
Tax adjustment(c) | 236 | 0.16 | — | — | |||||||||||
EPS-diluted-adjusted | $ | 899 | $ | 0.62 | $ | 2,020 | $ | 1.41 |
(a) | Refer to the reconciliation of segment profit (loss) to Net income attributable to stockholders under U.S. GAAP for adjustment details. |
(b) | The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates. |
(c) | This adjustment consists of tax expense related to the establishment of a valuation allowance against deferred tax assets that are no longer realizable in Australia and New Zealand. This adjustment was excluded because significant impacts of valuation allowances are not considered part of our core operations. |
Three Months Ended | |||||||||||||||||||||
March 31, 2020 | March 31, 2019 | ||||||||||||||||||||
Income before income taxes | Income tax expense | Effective tax rate | Income before income taxes | Income tax expense | Effective tax rate | ||||||||||||||||
Effective tax rate | $ | 643 | $ | 357 | 55.5 | % | $ | 2,282 | $ | 137 | 6.0 | % | |||||||||
Adjustments(a) | 489 | 73 | (67 | ) | 32 | ||||||||||||||||
Tax adjustment(b) | (236 | ) | — | ||||||||||||||||||
ETR-adjusted | $ | 1,132 | $ | 194 | 17.1 | % | $ | 2,215 | $ | 169 | 7.6 | % |
(a) | Refer to the reconciliation of segment profit (loss) to Net income attributable to stockholders under U.S. GAAP for adjustment details. The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates. |
(b) | Refer to the reconciliation of diluted earnings per common share under U.S. GAAP to EPS-diluted adjusted within the previous section for adjustment details. |
Four Quarters Ended | |||||||
March 31, 2020 | March 31, 2019 | ||||||
Net income (loss) attributable to stockholders | $ | 4.9 | $ | 9.1 | |||
Average equity(a) | $ | 43.6 | $ | 39.3 | |||
ROE | 11.2 | % | 23.2 | % |
(a) | Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in Net income (loss) attributable to stockholders. |
Four Quarters Ended | |||||||
March 31, 2020 | March 31, 2019 | ||||||
EBIT-adjusted(a) | $ | 7.3 | $ | 11.5 | |||
Average equity(b) | $ | 43.6 | $ | 39.3 | |||
Add: Average automotive debt and interest liabilities (excluding finance leases) | 18.8 | 14.4 | |||||
Add: Average automotive net pension & OPEB liability | 16.9 | 17.5 | |||||
Less: Average automotive and other net income tax asset | (23.7 | ) | (22.9 | ) | |||
ROIC-adjusted average net assets | $ | 55.6 | $ | 48.3 | |||
ROIC-adjusted | 13.2 | % | 23.8 | % |
(a) | Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT-adjusted for adjustment details. |
(b) | Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT-adjusted. |
Three Months Ended | |||||||
March 31, 2020 | March 31, 2019 | ||||||
Net automotive cash provided by (used in) operating activities | $ | 337 | $ | (2,207 | ) | ||
Less: Capital expenditures | (1,205 | ) | (1,993 | ) | |||
Add: GMI restructuring | 23 | 9 | |||||
Add: Transformation activities | — | 315 | |||||
Less: GM Brazil indirect tax recoveries | (58 | ) | — | ||||
Adjusted automotive free cash flow | $ | (903 | ) | $ | (3,876 | ) |
GMNA | GMI | Corporate | Eliminations | Total Automotive | Cruise | GM Financial | Reclassifications/Eliminations | Total | |||||||||||||||||||||||||||
Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 25,831 | $ | 3,280 | $ | 38 | $ | 29,149 | $ | 25 | $ | 3,561 | $ | (26 | ) | $ | 32,709 | ||||||||||||||||||
Expenditures for property | $ | 946 | $ | 255 | $ | 4 | $ | — | $ | 1,205 | $ | 5 | $ | 14 | $ | — | $ | 1,224 | |||||||||||||||||
Depreciation and amortization | $ | 1,227 | $ | 166 | $ | 9 | $ | — | $ | 1,402 | $ | 8 | $ | 1,788 | $ | — | $ | 3,198 | |||||||||||||||||
Impairment charges | $ | 20 | $ | 90 | $ | — | $ | — | $ | 110 | $ | — | $ | — | $ | — | $ | 110 | |||||||||||||||||
Equity income (loss)(a) | $ | 6 | $ | (163 | ) | $ | — | $ | — | $ | (157 | ) | $ | — | $ | 25 | $ | — | $ | (132 | ) | ||||||||||||||
GMNA | GMI | Corporate | Eliminations | Total Automotive | Cruise | GM Financial | Reclassifications/Eliminations | Total | |||||||||||||||||||||||||||
Three Months Ended March 31, 2019 | |||||||||||||||||||||||||||||||||||
Net sales and revenue | $ | 27,365 | $ | 3,850 | $ | 46 | $ | 31,261 | $ | 25 | $ | 3,620 | $ | (28 | ) | $ | 34,878 | ||||||||||||||||||
Expenditures for property | $ | 1,701 | $ | 292 | $ | — | $ | — | $ | 1,993 | $ | 4 | $ | 17 | $ | — | $ | 2,014 | |||||||||||||||||
Depreciation and amortization | $ | 2,069 | $ | 127 | $ | 12 | $ | — | $ | 2,208 | $ | 2 | $ | 1,899 | $ | — | $ | 4,109 | |||||||||||||||||
Impairment charges | $ | 7 | $ | — | $ | — | $ | — | $ | 7 | $ | — | $ | — | $ | — | $ | 7 | |||||||||||||||||
Equity income (loss)(a) | $ | 2 | $ | 374 | $ | (7 | ) | $ | — | $ | 369 | $ | — | $ | 45 | $ | — | $ | 414 | ||||||||||||||||
(a) | Includes Automotive China equity loss of $167 million and Automotive China equity income of $376 million in the three months ended March 31, 2020 and 2019. |
Three Months Ended | |||||
March 31, 2020 | March 31, 2019 | ||||
GMNA | 775 | 859 | |||
GMI | 191 | 236 | |||
Total | 966 | 1,095 |
Three Months Ended | |||||
March 31, 2020 | March 31, 2019 | ||||
United States | |||||
Chevrolet – Cars | 65 | 100 | |||
Chevrolet – Trucks | 210 | 197 | |||
Chevrolet – Crossovers | 160 | 155 | |||
Cadillac | 30 | 36 | |||
Buick | 34 | 52 | |||
GMC | 119 | 126 | |||
Total United States | 618 | 666 | |||
Canada, Mexico and Other | 101 | 109 | |||
Total North America | 719 | 775 | |||
Asia/Pacific, Middle East and Africa | |||||
Chevrolet | 173 | 220 | |||
Wuling | 176 | 266 | |||
Buick | 130 | 225 | |||
Baojun | 82 | 169 | |||
Cadillac | 28 | 46 | |||
Other | 17 | 21 | |||
Total Asia/Pacific, Middle East and Africa | 606 | 947 | |||
South America(a) | 132 | 155 | |||
Total in GM markets | 1,457 | 1,877 | |||
Total Europe | — | 1 | |||
Total Worldwide | 1,457 | 1,878 |
(a) | Primarily Chevrolet. |
Three Months Ended | |||||
March 31, 2020 | March 31, 2019 | ||||
SAIC General Motors Sales Co., Ltd. | 207 | 382 | |||
SAIC GM Wuling Automobile Co., Ltd. | 255 | 432 |
Three Months Ended | |||||
March 31, 2020 | March 31, 2019 | ||||
Market Share | |||||
United States – Cars | 8.2 | % | 9.8 | % | |
United States – Trucks | 31.0 | % | 28.2 | % | |
United States – Crossovers | 14.5 | % | 14.1 | % | |
Total United States | 17.3 | % | 16.2 | % | |
Total North America | 16.8 | % | 15.7 | % | |
Total Asia/Pacific, Middle East and Africa | 6.6 | % | 8.0 | % | |
Total South America | 15.3 | % | 15.5 | % | |
Total GM Market | 10.1 | % | 10.5 | % | |
Total Worldwide | 7.9 | % | 8.3 | % | |
United States fleet sales as a percentage of retail vehicle sales | 27.7 | % | 25.0 | % | |
North America capacity two-shift utilization | 104.9 | % | 100.7 | % |
Three Months Ended March 31, 2020 | Three Months Ended March 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Automotive | Cruise | GM Financial | Reclassifications/Eliminations | Combined | Automotive | Cruise | GM Financial | Reclassifications/Eliminations | Combined | ||||||||||||||||||||||||||||||
Net sales and revenue | |||||||||||||||||||||||||||||||||||||||
Automotive | $ | 29,149 | $ | 25 | $ | — | $ | (24 | ) | $ | 29,150 | $ | 31,261 | $ | 25 | $ | — | $ | (25 | ) | $ | 31,261 | |||||||||||||||||
GM Financial | — | — | 3,561 | (2 | ) | 3,559 | — | — | 3,620 | (3 | ) | 3,617 | |||||||||||||||||||||||||||
Total net sales and revenue | 29,149 | 25 | 3,561 | (26 | ) | 32,709 | 31,261 | 25 | 3,620 | (28 | ) | 34,878 | |||||||||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||||||||||
Automotive and other cost of sales | 26,543 | 183 | — | — | 26,726 | 28,035 | 195 | — | (1 | ) | 28,229 | ||||||||||||||||||||||||||||
GM Financial interest, operating and other expenses | — | — | 3,356 | — | 3,356 | — | — | 3,306 | — | 3,306 | |||||||||||||||||||||||||||||
Automotive and other selling, general and administrative expense | 1,902 | 68 | — | — | 1,970 | 2,080 | 19 | — | — | 2,099 | |||||||||||||||||||||||||||||
Total costs and expenses | 28,445 | 251 | 3,356 | — | 32,052 | 30,115 | 214 | 3,306 | (1 | ) | 33,634 | ||||||||||||||||||||||||||||
Operating income (loss) | 704 | (226 | ) | 205 | (26 | ) | 657 | 1,146 | (189 | ) | 314 | (27 | ) | 1,244 | |||||||||||||||||||||||||
Automotive interest expense | 193 | — | — | — | 193 | 184 | — | — | (3 | ) | 181 | ||||||||||||||||||||||||||||
Interest income and other non-operating income (loss), net | 278 | (10 | ) | — | 43 | 311 | 768 | 24 | — | 13 | 805 | ||||||||||||||||||||||||||||
Equity income (loss) | (157 | ) | — | 25 | — | (132 | ) | 369 | — | 45 | — | 414 | |||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 632 | $ | (236 | ) | $ | 230 | $ | 17 | 643 | $ | 2,099 | $ | (165 | ) | $ | 359 | $ | (11 | ) | 2,282 | ||||||||||||||||||
Income tax expense | 357 | 137 | |||||||||||||||||||||||||||||||||||||
Net income | 286 | 2,145 | |||||||||||||||||||||||||||||||||||||
Net loss attributable to noncontrolling interests | 8 | 12 | |||||||||||||||||||||||||||||||||||||
Net income attributable to stockholders | $ | 294 | $ | 2,157 | |||||||||||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 247 | $ | 2,119 |
Three Months Ended | |||||||
March 31, 2020 | March 31, 2019 | ||||||
Basic earnings per share | |||||||
Net income attributable to stockholders(a) | $ | 294 | $ | 2,157 | |||
Less: cumulative dividends on subsidiary preferred stock | (47 | ) | (38 | ) | |||
Net income attributable to common stockholders | $ | 247 | $ | 2,119 | |||
Weighted-average common shares outstanding | 1,433 | 1,417 | |||||
Basic earnings per common share | $ | 0.17 | $ | 1.50 | |||
Diluted earnings per share | |||||||
Net income attributable to common stockholders – diluted(a) | $ | 247 | $ | 2,119 | |||
Weighted-average common shares outstanding – diluted | 1,440 | 1,436 | |||||
Diluted earnings per common share | $ | 0.17 | $ | 1.48 | |||
Potentially dilutive securities(b) | 32 | 8 |
(a) | Net of Net loss attributable to noncontrolling interests. |
(b) | Potentially dilutive securities attributable to outstanding stock options and Restricted Stock Units were excluded from the computation of diluted EPS because the securities would have had an antidilutive effect. |
March 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Automotive | Cruise | GM Financial | Reclassifications/Eliminations | Combined | Automotive | Cruise | GM Financial | Reclassifications/Eliminations | Combined | ||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 25,340 | $ | 1,534 | $ | 11,632 | $ | — | $ | 38,506 | $ | 13,409 | $ | 2,349 | $ | 3,311 | $ | — | $ | 19,069 | |||||||||||||||||||
Marketable debt securities(b) | 6,743 | 904 | — | (27 | ) | 7,620 | 3,908 | 320 | — | (54 | ) | 4,174 | |||||||||||||||||||||||||||
Accounts and notes receivable, net(c) | 7,112 | 2 | 1,179 | (757 | ) | 7,536 | 6,614 | 2 | 1,004 | (823 | ) | 6,797 | |||||||||||||||||||||||||||
GM Financial receivables, net(d) | — | — | 26,859 | (539 | ) | 26,320 | — | — | 27,101 | (500 | ) | 26,601 | |||||||||||||||||||||||||||
Inventories | 10,799 | — | — | — | 10,799 | 10,398 | — | — | — | 10,398 | |||||||||||||||||||||||||||||
Other current assets(e) | 2,123 | 23 | 4,782 | (9 | ) | 6,918 | 2,517 | 16 | 5,424 | (4 | ) | 7,953 | |||||||||||||||||||||||||||
Total current assets | 52,115 | 2,462 | 44,452 | (1,331 | ) | 97,699 | 36,846 | 2,687 | 36,841 | (1,383 | ) | 74,992 | |||||||||||||||||||||||||||
Non-current Assets | |||||||||||||||||||||||||||||||||||||||
GM Financial receivables, net(d) | — | — | 25,961 | (13 | ) | 25,948 | — | — | 26,372 | (17 | ) | 26,355 | |||||||||||||||||||||||||||
Equity in net assets of nonconsolidated affiliates | 6,084 | — | 1,437 | — | 7,521 | 7,107 | — | 1,455 | — | 8,562 | |||||||||||||||||||||||||||||
Property, net | 37,608 | 144 | 216 | — | 37,969 | 38,374 | 150 | 226 | — | 38,750 | |||||||||||||||||||||||||||||
Goodwill and intangible assets, net | 3,253 | 634 | 1,338 | — | 5,225 | 3,348 | 634 | 1,355 | — | 5,337 | |||||||||||||||||||||||||||||
Equipment on operating leases, net | — | — | 41,296 | — | 41,296 | — | — | 42,055 | — | 42,055 | |||||||||||||||||||||||||||||
Deferred income taxes | 24,137 | 415 | (111 | ) | — | 24,441 | 24,582 | 345 | (287 | ) | — | 24,640 | |||||||||||||||||||||||||||
Other assets | 5,373 | 413 | 791 | (53 | ) | 6,525 | 6,123 | 413 | 863 | (53 | ) | 7,346 | |||||||||||||||||||||||||||
Total non-current assets | 76,456 | 1,607 | 70,929 | (66 | ) | 148,925 | 79,533 | 1,542 | 72,040 | (70 | ) | 153,045 | |||||||||||||||||||||||||||
Total Assets | $ | 128,571 | $ | 4,069 | $ | 115,381 | $ | (1,397 | ) | $ | 246,624 | $ | 116,380 | $ | 4,230 | $ | 108,881 | $ | (1,454 | ) | $ | 228,037 | |||||||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||||||||||||
Accounts payable (principally trade)(c) | $ | 20,163 | $ | 78 | $ | 553 | $ | (764 | ) | $ | 20,031 | $ | 21,101 | $ | 109 | $ | 644 | $ | (836 | ) | $ | 21,018 | |||||||||||||||||
Short-term debt and current portion of long-term debt | |||||||||||||||||||||||||||||||||||||||
Automotive(d) | 2,269 | — | — | (539 | ) | 1,730 | 2,397 | — | — | (500 | ) | 1,897 | |||||||||||||||||||||||||||
GM Financial | — | — | 43,331 | — | 43,331 | — | — | 35,503 | — | 35,503 | |||||||||||||||||||||||||||||
Accrued liabilities | 21,285 | 110 | 4,811 | (7 | ) | 26,200 | 22,493 | 82 | 3,916 | (4 | ) | 26,487 | |||||||||||||||||||||||||||
Total current liabilities | 43,717 | 188 | 48,695 | (1,308 | ) | 91,292 | 45,990 | 192 | 40,064 | (1,341 | ) | 84,905 | |||||||||||||||||||||||||||
Non-current Liabilities | |||||||||||||||||||||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||||||||||||||||||
Automotive(d) | 28,594 | — | — | (13 | ) | 28,581 | 12,507 | — | — | (18 | ) | 12,489 | |||||||||||||||||||||||||||
GM Financial | — | — | 52,858 | — | 52,858 | — | — | 53,435 | — | 53,435 | |||||||||||||||||||||||||||||
Postretirement benefits other than pensions | 5,766 | — | — | — | 5,766 | 5,935 | — | — | — | 5,935 | |||||||||||||||||||||||||||||
Pensions | 11,502 | — | 3 | — | 11,505 | 12,166 | — | 4 | — | 12,170 | |||||||||||||||||||||||||||||
Other liabilities | 9,823 | 506 | 2,030 | (53 | ) | 12,305 | 10,518 | 505 | 2,176 | (53 | ) | 13,146 | |||||||||||||||||||||||||||
Total non-current liabilities | 55,683 | 506 | 54,892 | (66 | ) | 111,015 | 41,126 | 505 | 55,615 | (71 | ) | 97,175 | |||||||||||||||||||||||||||
Total Liabilities | 99,400 | 694 | 103,587 | (1,374 | ) | 202,307 | 87,114 | 697 | 95,679 | (1,410 | ) | 182,080 | |||||||||||||||||||||||||||
Commitments and contingencies | |||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||
Common stock, $0.01 par value | 14 | — | — | — | 14 | 14 | — | — | — | 14 | |||||||||||||||||||||||||||||
Preferred stock, $0.01 par value | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Additional paid-in capital(b)(e) | 26,032 | 57 | 1,283 | (1,359 | ) | 26,014 | 26,095 | 50 | 1,283 | (1,354 | ) | 26,074 | |||||||||||||||||||||||||||
Retained earnings(b) | 12,344 | 1,397 | 12,149 | (4 | ) | 25,885 | 12,303 | 1,566 | 13,013 | (22 | ) | 26,860 | |||||||||||||||||||||||||||
Accumulated other comprehensive loss | (10,163 | ) | — | (1,637 | ) | — | (11,800 | ) | (10,062 | ) | — | (1,094 | ) | — | (11,156 | ) | |||||||||||||||||||||||
Total stockholders’ equity | 28,228 | 1,454 | 11,794 | (1,363 | ) | 40,113 | 28,348 | 1,617 | 13,202 | (1,376 | ) | 41,792 | |||||||||||||||||||||||||||
Noncontrolling interests(e) | 944 | 1,921 | — | 1,340 | 4,204 | 918 | 1,916 | — | 1,331 | 4,165 | |||||||||||||||||||||||||||||
Total Equity | 29,171 | 3,375 | 11,794 | (23 | ) | 44,317 | 29,266 | 3,533 | 13,202 | (43 | ) | 45,957 | |||||||||||||||||||||||||||
Total Liabilities and Equity | $ | 128,571 | $ | 4,069 | $ | 115,381 | $ | (1,397 | ) | $ | 246,624 | $ | 116,380 | $ | 4,230 | $ | 108,881 | $ | (1,454 | ) | $ | 228,037 |
(a) | Amounts may not sum due to rounding. |
(b) | Elimination includes Cruise investment in GM common stock at March 31, 2020 and December 31, 2019. |
(c) | Eliminations primarily include GM Financial accounts receivable of $670 million offset by Automotive accounts payable and Automotive accounts receivable of $43 million offset by GM Financial accounts payable at March 31, 2020 and GM Financial accounts receivable of $678 million offset by Automotive accounts payable and Automotive accounts receivable of $78 million offset by GM Financial accounts payable at December 31, 2019. |
(d) | Eliminations include GM Financial loan receivable of $552 million and $517 million offset by an Automotive loan payable at March 31, 2020 and December 31, 2019. |
(e) | Primarily reclassification of GM Financial Cumulative Perpetual Preferred Stock, Series A and B. The preferred stock is classified as noncontrolling interests in our condensed consolidated balance sheet. |
Three Months Ended March 31, 2020 | Three Months Ended March 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Automotive | Cruise | GM Financial | Reclassification/Eliminations | Combined | Automotive | Cruise | GM Financial | Reclassification/Eliminations | Combined | ||||||||||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 265 | $ | (166 | ) | $ | 170 | $ | 18 | $ | 286 | $ | 2,001 | $ | (118 | ) | $ | 273 | $ | (11 | ) | $ | 2,145 | ||||||||||||||||
Depreciation and impairment of Equipment on operating leases, net | 36 | — | 1,770 | — | 1,806 | 16 | — | 1,881 | — | 1,897 | |||||||||||||||||||||||||||||
Depreciation, amortization and impairment charges on Property, net | 1,476 | 8 | 18 | — | 1,502 | 2,199 | 2 | 18 | — | 2,219 | |||||||||||||||||||||||||||||
Foreign currency remeasurement and transaction (gains) losses | (117 | ) | — | 1 | — | (116 | ) | 82 | — | (2 | ) | — | 80 | ||||||||||||||||||||||||||
Undistributed earnings of nonconsolidated affiliates, net | 158 | — | (26 | ) | — | 132 | (368 | ) | — | (45 | ) | — | (413 | ) | |||||||||||||||||||||||||
Pension contributions and OPEB payments | (212 | ) | — | — | — | (213 | ) | (291 | ) | — | — | — | (291 | ) | |||||||||||||||||||||||||
Pension and OPEB income, net | (264 | ) | — | — | — | (263 | ) | (149 | ) | — | — | — | (149 | ) | |||||||||||||||||||||||||
Provision (benefit) for deferred taxes | 212 | (70 | ) | 46 | — | 188 | (273 | ) | (47 | ) | 67 | — | (253 | ) | |||||||||||||||||||||||||
Change in other operating assets and liabilities(b)(c)(d) | (1,217 | ) | 20 | 234 | (798 | ) | (1,761 | ) | (5,424 | ) | 16 | (49 | ) | 141 | (5,316 | ) | |||||||||||||||||||||||
Net cash provided by (used in) operating activities | 337 | (208 | ) | 2,213 | (781 | ) | 1,561 | (2,207 | ) | (147 | ) | 2,143 | 130 | (81 | ) | ||||||||||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||
Expenditures for property | (1,205 | ) | (5 | ) | (14 | ) | — | (1,224 | ) | (1,993 | ) | (4 | ) | (17 | ) | — | (2,014 | ) | |||||||||||||||||||||
Available-for-sale marketable securities, acquisitions | (3,281 | ) | (810 | ) | — | — | (4,091 | ) | (677 | ) | — | — | — | (677 | ) | ||||||||||||||||||||||||
Available-for-sale marketable securities, liquidations | 911 | 208 | — | (6 | ) | 1,113 | 678 | 12 | — | (12 | ) | 678 | |||||||||||||||||||||||||||
Purchases of finance receivables, net(b)(c) | — | — | (6,939 | ) | 565 | (6,374 | ) | — | — | (7,222 | ) | 7 | (7,215 | ) | |||||||||||||||||||||||||
Principal collections and recoveries on finance receivables(c) | — | — | 4,890 | (151 | ) | 4,739 | — | — | 6,370 | (163 | ) | 6,207 | |||||||||||||||||||||||||||
Purchases of leased vehicles, net | — | — | (3,733 | ) | — | (3,733 | ) | — | — | (3,747 | ) | — | (3,747 | ) | |||||||||||||||||||||||||
Proceeds from termination of leased vehicles | — | — | 3,088 | — | 3,088 | — | — | 3,059 | — | 3,059 | |||||||||||||||||||||||||||||
Other investing activities | (17 | ) | (1 | ) | — | (70 | ) | (88 | ) | (4 | ) | — | 1 | 1 | (2 | ) | |||||||||||||||||||||||
Net cash provided by (used in) investing activities | (3,592 | ) | (607 | ) | (2,710 | ) | 338 | (6,570 | ) | (1,996 | ) | 8 | (1,556 | ) | (167 | ) | (3,711 | ) | |||||||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||
Net increase in short-term debt | — | — | 13 | — | 13 | 480 | — | 479 | — | 959 | |||||||||||||||||||||||||||||
Proceeds from issuance of debt (original maturities greater than three months) | 16,362 | — | 19,502 | — | 35,863 | 683 | 1 | 11,074 | (1 | ) | 11,757 | ||||||||||||||||||||||||||||
Payments on debt (original maturities greater than three months) | (104 | ) | — | (11,259 | ) | 25 | (11,339 | ) | (110 | ) | — | (10,682 | ) | 15 | (10,777 | ) | |||||||||||||||||||||||
Dividends paid(d) | (545 | ) | — | (445 | ) | 400 | (590 | ) | (565 | ) | (16 | ) | (46 | ) | 1 | (626 | ) | ||||||||||||||||||||||
Other financing activities | (257 | ) | — | (28 | ) | 17 | (267 | ) | (222 | ) | (2 | ) | (34 | ) | 22 | (236 | ) | ||||||||||||||||||||||
Net cash provided by (used in) financing activities | 15,455 | — | 7,782 | 442 | 23,680 | 266 | (17 | ) | 791 | 37 | 1,077 | ||||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (288 | ) | — | (159 | ) | — | (448 | ) | (8 | ) | — | 8 | — | — | |||||||||||||||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 11,912 | (815 | ) | 7,126 | — | 18,223 | (3,945 | ) | (156 | ) | 1,386 | — | (2,715 | ) | |||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 13,487 | 2,355 | 7,102 | — | 22,943 | 13,762 | 2,291 | 7,443 | — | 23,496 | |||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 25,398 | $ | 1,540 | $ | 14,228 | $ | — | $ | 41,166 | $ | 9,817 | $ | 2,135 | $ | 8,829 | $ | — | $ | 20,781 |
(a) | Amounts may not sum due to rounding. |
(b) | Includes reclassifications of $325 million and $200 million in the three months ended March 31, 2020 and 2019 for purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial. |
(c) | Eliminations include $240 million and $207 million in Purchases of finance receivables, net in the three months ended March 31, 2020 and 2019, and $151 million and $163 million in Principal collections and recoveries on finance receivables in the three months ended March 31, 2020 and 2019 primarily related to the re-timing of cash receipts and payments between Automotive and GM Financial. |
(d) | Eliminations include dividends issued by GM Financial to Automotive. |